| Revenue | DKK -78K | +139% |
| EBITDA | DKK -78K | -139% |
| Net profit | DKK 1,4M | -35% |
| Total assets | DKK 46,6M | +1% |
| Equity | DKK 46,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -18 | -19 | -17 | -15 | -17 | -34 | -31 | -23 | -31 | -24 | -46 | -33 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -19 | -17 | -15 | -17 | -34 | -31 | -23 | -31 | -24 | -46 | -33 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -19 | -17 | -15 | -17 | -34 | -31 | -23 | -31 | -24 | -46 | -33 | -78 |
| Net financials | 4.148 | 2.682 | 2.257 | 1.220 | 2.816 | 2.297 | 150 | 1.771 | 83 | 1.506 | -1.619 | 3.540 | 2.890 | 1.924 |
| Profit before tax | 4.133 | 2.664 | 2.238 | 1.203 | 2.801 | 2.281 | 116 | 1.740 | 59 | 1.475 | -1.643 | 3.493 | 2.857 | 1.846 |
| Tax | 859 | 547 | 420 | 170 | 512 | 387 | -0 | 298 | 13 | 325 | -0 | 431 | 634 | 407 |
| Net profit | 3.274 | 2.116 | 1.818 | 1.033 | 2.289 | 1.894 | 116 | 1.442 | 46 | 1.150 | -1.643 | 3.062 | 2.223 | 1.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.843 | 42.084 | 41.832 | 41.547 | 43.491 | 44.499 | 43.632 | 44.958 | 44.062 | 45.077 | 42.873 | 45.862 | 46.239 | 46.620 |
| Equity | 40.720 | 41.616 | 41.818 | 41.533 | 43.289 | 44.394 | 43.616 | 44.942 | 44.046 | 45.050 | 42.857 | 45.562 | 46.223 | 46.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 468 | 14 | 14 | 202 | 105 | 16 | 16 | 16 | 26 | 16 | 299 | 16 | 182 |
| Total debt | 123 | 468 | 14 | 14 | 202 | 105 | 16 | 16 | 16 | 26 | 16 | 299 | 16 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|