| Revenue | DKK 983K | -1% |
| EBITDA | DKK 408K | -20% |
| Net profit | DKK 106K | -64% |
| Total assets | DKK 5,5M | +33% |
| Equity | DKK -160K | +40% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -377 | 953 | 995 | 997 | 983 |
| Staff expenses | -145 | -431 | -549 | -485 | -575 |
| EBITDA | -522 | 522 | 446 | 513 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -64 | -64 |
| EBIT | -522 | 522 | 446 | 448 | 343 |
| Net financials | -218 | -56 | -53 | -86 | -236 |
| Profit before tax | -739 | 466 | 393 | 362 | 107 |
| Tax | 0 | 42 | 86 | 68 | 1 |
| Net profit | -740 | 424 | 307 | 294 | 106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.733 | 4.071 | 3.857 | 4.154 | 5.522 |
| Equity | -1.290 | -866 | -560 | -266 | -160 |
| Long-term debt | 0 | 0 | 0 | 17 | 0 |
| Short-term debt | 6.023 | 4.937 | 4.417 | 4.401 | 5.680 |
| Total debt | 6.023 | 4.937 | 4.417 | 4.419 | 5.680 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 1996 |
KM Management | Management | 2024 |
| Former (1) | ||
DR Audit | Audit | 1996 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Former (2) | ||
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Søgaard Andersen | Founder | 0 companies |
| Dansk Revision | Audit | 0 companies |
| Karsten Moos Lund | Management | 0 companies |
| Jesper Juul | Board of Directors | 0 companies |
| Jesper Anker Fremming | Chairman | 0 companies |
| Fredrik Greftegreff | Board of Directors | 0 companies |