| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK 536K | -31% |
| Total assets | DKK 1,9M | -7% |
| Equity | DKK 1,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 246 | -6 | — | — | — | — | -9 | -9 | -9 | 0 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 0 | 246 | -6 | -0 | -8 | -22 | -11 | -9 | -9 | -9 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 0 | 246 | -6 | -0 | -8 | -22 | -11 | -9 | -9 | -9 | -9 | -9 | -11 |
| Net financials | -25 | -626 | 124 | 338 | -471 | 274 | 347 | 53 | 648 | 439 | 191 | 666 | 776 | 526 |
| Profit before tax | 112 | -625 | 370 | 332 | -471 | 265 | 325 | 42 | 639 | 431 | 182 | 657 | 767 | 514 |
| Tax | 75 | 1 | 62 | 0 | 7 | -3 | -0 | -0 | -21 | 2 | -5 | 57 | -8 | -22 |
| Net profit | 36 | -627 | 308 | 332 | -478 | 269 | 325 | 42 | 660 | 429 | 186 | 600 | 775 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 141 | 287 | 653 | 18 | 47 | 51 | 17 | 276 | 760 | 921 | 1.498 | 2.090 | 1.935 |
| Equity | 42 | -585 | -277 | 55 | -995 | -831 | -667 | -624 | 36 | 465 | 651 | 1.151 | 1.626 | 1.512 |
| Long-term debt | 0 | 376 | 530 | 417 | 0 | 0 | 0 | 0 | 0 | 112 | 59 | 191 | 256 | 0 |
| Short-term debt | 587 | 349 | 33 | 182 | 478 | 353 | 306 | 162 | 240 | 183 | 211 | 156 | 208 | 423 |
| Total debt | 587 | 725 | 563 | 598 | 478 | 353 | 306 | 162 | 240 | 295 | 270 | 347 | 464 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
MG Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Michal Gustafson | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |