| Revenue | DKK 1,2M | -3% |
| EBITDA | DKK -91K | +96% |
| Net profit | DKK -92K | +97% |
| Total assets | DKK 1M | -16% |
| Equity | DKK 518K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11.657 | 6.309 | 6.488 | 6.699 | 5.573 | 5.365 | 3.446 | 735 | 1.179 | 1.527 | 1.232 | 1.196 |
| Staff expenses | -4.301 | -4.969 | -5.899 | -5.166 | -5.035 | -4.154 | -4.199 | -2.829 | -1.417 | -1.179 | -1.792 | -2.409 | -1.049 |
| EBITDA | 291 | 1.477 | 819 | 1.322 | 1.664 | 1.419 | 1.166 | 618 | -683 | -293 | -1.835 | -2.571 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 291 | 1.477 | 819 | 1.286 | 1.628 | 1.383 | 1.130 | 582 | -683 | -293 | -1.835 | -2.571 | -91 |
| Net financials | -15 | -5 | -17 | -5 | -6 | -21 | -6 | -14 | -44 | -29 | -15 | -75 | -1 |
| Profit before tax | 276 | 733 | 393 | 1.281 | 1.622 | 1.362 | 1.124 | 567 | -727 | -322 | -1.849 | -2.646 | -92 |
| Tax | 69 | 182 | 100 | 310 | 356 | 301 | 261 | 124 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 207 | 551 | 292 | 971 | 1.266 | 1.061 | 863 | 443 | -727 | -322 | -1.849 | -2.646 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.432 | 3.239 | 3.309 | 3.866 | 4.343 | 4.801 | 7.310 | 6.846 | 6.084 | 5.511 | 3.843 | 1.200 | 1.006 |
| Equity | 1.585 | 2.040 | 2.133 | 2.904 | 3.969 | 5.030 | 5.693 | 5.793 | 5.410 | 5.102 | 3.244 | 597 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 1.199 | 1.176 | 962 | 374 | -229 | 1.610 | 1.053 | 674 | 409 | 599 | 602 | 487 |
| Total debt | 847 | 1.199 | 1.176 | 962 | 374 | -229 | 1.610 | 1.053 | 674 | 409 | 599 | 602 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
BI Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Birger Iacobsen | Audit | 0 companies |