| Revenue | DKK -86K | — |
| EBITDA | DKK -86K | -158% |
| Net profit | DKK 445K | -3% |
| Total assets | DKK 11,6M | +9% |
| Equity | DKK 6,3M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.150 | 3.856 | 5.926 | -8 | 0 | 0 | 0 | 10 | -10 | 0 | 0 | 0 | 0 | -86 |
| Staff expenses | -3.431 | -3.550 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 1.086 | 3.220 | -1.398 | -100 | -298 | -42 | 10 | -10 | -28 | -24 | -31 | -33 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 1.086 | 3.220 | -1.398 | -100 | -298 | -42 | 10 | -10 | -28 | -24 | -31 | -33 | -86 |
| Net financials | 35 | 55 | 37 | 78 | 91 | 296 | 308 | 324 | 328 | 346 | 372 | 451 | 492 | 531 |
| Profit before tax | 360 | 1.141 | 3.257 | -1.321 | -9 | -2 | 266 | 334 | 318 | 318 | 348 | 420 | 458 | 445 |
| Tax | -0 | -0 | -0 | -445 | 59 | -0 | -0 | -0 | -0 | -0 | -24 | -0 | -0 | -0 |
| Net profit | 360 | 1.141 | 3.257 | -875 | -68 | -2 | 266 | 334 | 318 | 318 | 372 | 420 | 458 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.723 | 17.808 | 14.396 | 6.784 | 5.570 | 6.043 | 6.557 | 7.114 | 7.683 | 8.298 | 8.986 | 9.793 | 10.675 | 11.635 |
| Equity | 737 | 1.878 | 4.337 | 3.462 | 3.394 | 3.393 | 3.659 | 3.993 | 4.311 | 4.629 | 5.001 | 5.421 | 5.880 | 6.325 |
| Long-term debt | 3.097 | 2.577 | 2.374 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.889 | 13.354 | 7.684 | 3.322 | 2.116 | 2.650 | 2.898 | 3.121 | 3.372 | 3.669 | 3.985 | 4.372 | 4.795 | 5.311 |
| Total debt | 16.986 | 15.930 | 10.059 | 3.322 | 2.175 | 2.650 | 2.898 | 3.121 | 3.372 | 3.669 | 3.985 | 4.372 | 4.795 | 5.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2007 | — | — |
ET | Audit | 1996 | — | — |
LM Management | Management | 1996 | — | — |
MK Management | Management | 1999 | — | — |
FE Management | Management | 2012 | — | — |
KF Management | Management | 2017 | — | — |
SJ Management | Management | 2013 | — | — |
OW Management | Management | 1998 | — | — |
KH Management | Management | 2009 | — | — |
PE Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLHVERVFONDEN | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Soling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Mikkelsen | Management | 0 companies |
| Mogens Kirk | Management | 0 companies |
| Finn Eigil Kristensen | Management | 0 companies |
| Knud Foldschack | Management | 0 companies |
| Steen Jespersen | Management | 0 companies |
| Olav Würtz Hansen | Management | 0 companies |
| Kurt Hansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Arne Fremmich | Board of Directors | 0 companies |
| Niels Ingemann Møller | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Lulla Forchhammer | Board of Directors | 0 companies |
| Mogens Jørgensen | Board of Directors | 0 companies |
| Dorte Mette Jensen | Board of Directors | 0 companies |
| Peter Jægerskou | Board of Directors | 0 companies |
| Michael Christiani Havemann | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |