| Revenue | DKK 504K | +5% |
| EBITDA | DKK 504K | +5% |
| Net profit | DKK -68K | -116% |
| Total assets | DKK 60,4M | -1% |
| Equity | DKK 23,9M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 463 | 452 | 413 | 478 | 504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 463 | 452 | 413 | 478 | 504 |
| Depreciation & amort. | -100 | -100 | -100 | -100 | -100 |
| EBIT | 363 | 352 | 313 | 378 | 404 |
| Net financials | 149 | 162 | -272 | 179 | -503 |
| Profit before tax | 512 | 514 | 41 | 557 | -99 |
| Tax | 142 | 90 | -8 | 119 | -31 |
| Net profit | 370 | 424 | 49 | 438 | -68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 58.500 | 59.564 | 60.197 | 61.117 | 60.351 |
| Equity | 22.902 | 23.847 | 23.449 | 24.292 | 23.917 |
| Long-term debt | 22.736 | 22.736 | 22.736 | 22.736 | 22.736 |
| Short-term debt | 8.437 | 8.124 | 9.185 | 9.145 | 8.506 |
| Total debt | 31.173 | 30.860 | 31.921 | 31.881 | 31.241 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
ET | Audit | 1996 – 1996 |
AJ Chief Executive Officer | Chief Executive Officer | 2002 – 2007 |
AM Management | Management | 2007 – 2008 |
JI Management | Management | 1996 – 2007 |
AR Management | Management | 2009 – 2010 |
PN Management | Management | 2010 – 2017 |
CK Audit | Audit | 2007 – 2008 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 1996 – 1996 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 1996 – 2007 | |
| Chairman | 2007 – 2020 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Jørgen Hillerup | Chief Executive Officer | 0 companies |
| Anne Marie Pedersen | Management | 0 companies |
| Jette Irene Werlin Tvede | Management | 0 companies |
| Allan Rye Petersen | Management | 0 companies |
| Poul Nyvang Andersen | Management | 0 companies |
| Claus Kjær Poulsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nanna Clarissa Hvidtfeldt Treschow | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Georg Hvidtfeldt Treschow | Board of Directors | 0 companies |
| Axel Christian Tesdorpf Castenschiold | Board of Directors | 0 companies |
| Eva Agnete Hillerup | Board of Directors | 0 companies |
| Linnea Louise Treschow | Chairman | 0 companies |
| Jørgen Janus Roijer Hillerup | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |