| Revenue | DKK -16K | -22% |
| EBITDA | DKK -16K | +22% |
| Net profit | DKK -1,5M | +13% |
| Total assets | DKK 4,4M | -26% |
| Equity | DKK 4,4M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | — | — | — | -14 | -15 | -20 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -13 | -13 | -12 | -13 | -13 | -1.233 | -236 | 6.828 | -14 | -15 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -13 | -13 | -12 | -13 | -13 | -1.233 | -236 | 6.828 | -14 | -15 | -20 | -16 |
| Net financials | 615 | 1.345 | 2.294 | -1.728 | 2.411 | 770 | -207 | -1.183 | -222 | 6.495 | -988 | -1.418 | -1.736 | -1.519 |
| Profit before tax | 603 | 1.335 | 2.280 | -1.740 | 2.399 | 757 | -219 | -1.213 | -236 | 6.481 | -1.002 | -1.433 | -1.756 | -1.535 |
| Tax | 1 | -8 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 603 | 1.343 | 2.281 | -1.740 | 2.399 | 757 | -219 | -1.213 | -236 | 6.481 | -1.002 | -1.433 | -1.756 | -1.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.124 | 4.043 | 6.029 | 3.962 | 5.995 | 6.392 | 6.423 | 4.739 | 4.269 | 11.229 | 9.175 | 7.689 | 5.974 | 4.398 |
| Equity | 259 | 1.602 | 3.883 | 2.142 | 4.541 | 5.298 | 5.079 | 3.866 | 3.630 | 10.111 | 9.109 | 7.676 | 5.920 | 4.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.865 | 2.441 | 2.146 | 1.820 | 1.454 | 1.094 | 1.344 | 873 | 639 | 1.119 | 67 | 13 | 55 | 13 |
| Total debt | 2.865 | 2.441 | 2.146 | 1.820 | 1.454 | 1.094 | 1.344 | 873 | 639 | 1.119 | 67 | 13 | 55 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1996 | |
| Individual | 25.0% | 25.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dufour | Management | 0 companies |
| Annette Dufour | Board of Directors | 0 companies |