| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 1,3M | +12% |
| Net profit | DKK 1M | +315% |
| Total assets | DKK 77,7M | +2% |
| Equity | DKK 72,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | 7 | 530 | 696 | 777 | 797 | 857 | 1.014 | 889 | 991 | 3.731 | 3.284 | 1.193 | 1.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | 7 | 530 | 696 | 730 | 797 | 857 | 1.014 | 889 | 991 | 3.731 | 3.284 | 1.193 | 1.339 |
| Depreciation & amort. | -141 | -244 | -398 | -437 | -440 | -440 | -326 | -604 | -773 | -355 | -674 | -260 | -297 | -309 |
| EBIT | -293 | -237 | 132 | 260 | 290 | 357 | 531 | 410 | 117 | 636 | 3.057 | 3.024 | 896 | 1.030 |
| Net financials | -608 | -148 | -284 | -352 | -260 | -274 | -330 | -502 | -699 | -396 | -1.889 | -13.137 | -503 | 290 |
| Profit before tax | -449 | -385 | -152 | -92 | 30 | 82 | 201 | -91 | -583 | 240 | 1.168 | -10.113 | 394 | 1.299 |
| Tax | 226 | -96 | -52 | -54 | 7 | 18 | 44 | -684 | -128 | 53 | 516 | 508 | 862 | 289 |
| Net profit | -675 | -289 | -100 | -38 | 23 | 64 | 156 | 593 | -455 | 187 | 652 | -10.621 | -469 | 1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.573 | 19.716 | 20.207 | 20.630 | 19.104 | 25.687 | 37.475 | 38.359 | 49.885 | 61.778 | 54.828 | 84.631 | 76.395 | 77.672 |
| Equity | 7.725 | 7.436 | 6.228 | 6.190 | 6.213 | 6.277 | 6.433 | 3.955 | 26.832 | 27.019 | 18.493 | 65.110 | 71.641 | 72.650 |
| Long-term debt | 1.813 | 11.452 | 13.534 | 14.142 | 12.586 | 19.053 | 30.506 | 34.295 | 22.328 | 33.557 | 17.976 | 17.331 | 3.481 | 3.259 |
| Short-term debt | 201 | 90 | 118 | 25 | 25 | 60 | 282 | 109 | 725 | 1.202 | 17.986 | 2.124 | 995 | 1.533 |
| Total debt | 2.014 | 11.542 | 13.652 | 14.167 | 12.611 | 19.113 | 30.788 | 34.404 | 23.053 | 34.759 | 35.962 | 19.455 | 4.476 | 4.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profound Partners A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ulrik Toft-Jensen | Management | 0 companies |