| Revenue | DKK 462K | -7% |
| EBITDA | DKK -92K | +32% |
| Net profit | DKK 9,5M | -51% |
| Total assets | DKK 200,3M | -1% |
| Equity | DKK 196,6M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.131 | 239 | 86 | 497 | 462 |
| Staff expenses | -548 | -551 | -615 | -544 | -554 |
| EBITDA | 1.583 | -312 | -529 | -135 | -92 |
| Depreciation & amort. | -83 | -83 | -83 | -83 | -87 |
| EBIT | 1.501 | -395 | -612 | -217 | -179 |
| Net financials | 6.467 | 51.275 | 22.525 | 19.771 | 11.218 |
| Profit before tax | 7.968 | 50.880 | 21.913 | 19.554 | 11.039 |
| Tax | 1.981 | 1.802 | 612 | 42 | 1.503 |
| Net profit | 5.987 | 49.078 | 21.301 | 19.512 | 9.536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128.637 | 179.245 | 192.115 | 201.642 | 200.350 |
| Equity | 126.216 | 171.294 | 188.595 | 198.107 | 196.644 |
| Long-term debt | 77 | 77 | 77 | 77 | 0 |
| Short-term debt | 2.067 | 7.855 | 3.424 | 3.458 | 3.611 |
| Total debt | 2.144 | 7.932 | 3.501 | 3.534 | 3.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|