| Revenue | DKK -17K | +10% |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 2M | +85% |
| Total assets | DKK 3,2M | +152% |
| Equity | DKK 2,6M | +337% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -63 | -13 | -15 | -16 | -14 | -15 | -97 | -29 | -16 | -14 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -63 | -13 | -15 | -16 | -14 | -15 | -97 | -29 | -16 | -14 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -63 | -13 | -15 | -16 | -14 | -15 | -97 | -29 | -16 | -14 | -16 | -17 |
| Net financials | -1.105 | 576 | 582 | 1.151 | 612 | 846 | -836 | -1.830 | -1.576 | 279 | -933 | 1.078 | 1.917 |
| Profit before tax | -1.122 | 513 | 569 | 1.137 | 596 | 831 | -851 | -1.927 | -1.605 | 263 | -947 | 1.062 | 1.900 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -9 | -10 | -9 | -0 | -14 | -87 |
| Net profit | -1.122 | 517 | 569 | 1.137 | 596 | 831 | -851 | -1.918 | -1.595 | 272 | -947 | 1.076 | 1.987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 944 | 1.640 | 2.239 | 3.691 | 3.820 | 4.939 | 4.117 | 2.280 | 713 | 1.019 | 173 | 1.258 | 3.168 |
| Equity | 770 | 1.442 | 2.011 | 3.108 | 3.372 | 4.591 | 3.740 | 1.822 | 188 | 460 | -487 | 589 | 2.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 199 | 228 | 583 | 448 | 348 | 377 | 458 | 525 | 559 | 660 | 669 | 592 |
| Total debt | 174 | 199 | 228 | 583 | 448 | 348 | 377 | 458 | 525 | 559 | 660 | 669 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J Noisen Holding ApS | Company | 66.7% | 66.7% | 2019 |
Mie Noisen Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Noisen | Management | 0 companies |
| Jørgen Hedeager Matthiesen | Chairman | 0 companies |
| Lene Helmer Noisen | Chairman | 0 companies |