| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -30,1M | -296% |
| Total assets | DKK 121M | -20% |
| Equity | DKK 121M | -20% |
| Employees | 110 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 146.971 | 162.391 | 170.815 | 0 | 0 |
| Staff expenses | -45.173 | -49.535 | -57.403 | -0 | -0 |
| EBITDA | 68.580 | 70.116 | 73.914 | -68 | 0 |
| Depreciation & amort. | -30.386 | -35.386 | -34.727 | -0 | -0 |
| EBIT | 38.194 | 34.730 | 39.187 | -68 | 0 |
| Net financials | -4.238 | -1.970 | -4.212 | 11.153 | -30.431 |
| Profit before tax | 33.956 | 32.762 | 34.975 | 11.085 | -30.431 |
| Tax | 7.889 | 7.549 | 8.065 | -4.255 | -358 |
| Net profit | 26.067 | 25.211 | 26.910 | 15.340 | -30.073 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 303.305 | 299.197 | 321.029 | 151.320 | 121.022 |
| Equity | 161.634 | 160.845 | 162.755 | 151.095 | 121.022 |
| Long-term debt | 73.650 | 58.644 | 78.267 | 0 | 0 |
| Short-term debt | 53.227 | 60.390 | 64.548 | 226 | 0 |
| Total debt | 126.877 | 119.034 | 142.815 | 226 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
SG Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
OD Management | Management | 1998 – 2001 |
KV Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
FN Management | Management | 2024 – 2024 |
WB Deputy | Deputy | 2007 – 2011 |
LN Deputy | Deputy | 2014 – 2021 |
SL Unofficial title | Unofficial title | 2024 – 2025 |
PS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
FØ Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
| Chairman | 1998 – 2001 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2007 – 2011 | |
IK | Chairman | 1996 – 1998 |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 1996 – 2010 | |
| Board of Directors | 1996 – 2009 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Graversen | Chief Executive Officer | 0 companies |
| Ole Dietz | Management | 0 companies |
| Karsten Vase Jensen | Chief Executive Officer | 0 companies |
| Finn Neesgaard | Management | 0 companies |
| Walter Byriel | Deputy | 0 companies |
| Lars Najbjerg | Deputy | 0 companies |
| Sara Luna Langebæk Gaarmann Cordes | Unofficial title | 0 companies |
| Peter Slange Corfitsen | Chief Executive Officer | 0 companies |
| Finn Øelund | Chief Executive Officer | 0 companies |
| Bjarne Hansen | Chairman | 0 companies |
| Jørn Kristian Meldgaard | Board of Directors | 0 companies |
| Kasper Mahon Andreasen | Board of Directors | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Ivar Blegvad Jensen | Board of Directors | 0 companies |
| Johnny Joseph Klompers | Board of Directors | 0 companies |
| Jens Christian Holgaard Borre | Board of Directors | 0 companies |
| Ib Kruse | Chairman | 0 companies |
| Jakob Juul Bergendorff | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Mads Linaa Dam Larsen | Board of Directors | 0 companies |
| Bent Erik Carlsen | Chairman | 0 companies |
| Aksel Lytzen | Board of Directors | 0 companies |
| Jakob Wegge-Larsen | Board of Directors | 0 companies |
| Ann Merete Madsen | Board of Directors | 0 companies |
| Jan Kristensen | Board of Directors | 0 companies |
| Karl Fredrik Mikael Thorngren | Chairman | 0 companies |
| Klaus Rud Sejling | Board of Directors | 0 companies |
| Jacob Ramsgaard Nielsen | Board of Directors | 0 companies |
| Sean Stanley Fitzgerald | Board of Directors | 0 companies |
| Jørgen Lyng | Board of Directors | 0 companies |
| Nils Wilhjelm | Board of Directors | 0 companies |
| Torben Bengtsson | Board of Directors | 0 companies |
| Kasper Tams Kitaj | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |
| Troels Dilling | Board of Directors | 0 companies |
| Thomas Knud Ingsø Ulstrup | Board of Directors | 0 companies |
| Lars Jordahn | Board of Directors | 0 companies |
| Mogens Blaabjerg | Board of Directors | 0 companies |
| Casper Munch | Chairman | 0 companies |
| Thomas Bo Jensen | Board of Directors | 0 companies |
| Michel Pozas Lucic | Board of Directors | 0 companies |
| Mikkel Brix Falkenberg | Board of Directors | 0 companies |