| Revenue | DKK 143,3M | +17% |
| EBITDA | DKK 235,3M | +353% |
| Net profit | DKK 126,1M | +231% |
| Total assets | DKK 3,9B | +4% |
| Equity | DKK 1,3B | +11% |
| Employees | 0 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 406.188 | 396.584 | 365.635 | 294.557 | — | — | 288.404 | 295.624 | 144.629 | 136.653 | 122.680 | 143.307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45.009 | -43.733 | -42.536 | -41.150 | -0 | -0 | -46.384 | -50.825 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 267.160 | 275.306 | 234.772 | 205.690 | — | — | 316.877 | 391.090 | 329.961 | -71.896 | -92.960 | 235.346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30.212 | 1.320 | -1.165 | -143 | -0 | -0 | -8.454 | -3.385 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 236.948 | 273.986 | 233.607 | 205.547 | — | — | 308.423 | 387.705 | 329.961 | -71.896 | -92.960 | 235.346 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.640 | -206.498 | -167.526 | -133.663 | 0 | 0 | -48.693 | -46.248 | -22.631 | -22.016 | -55.551 | -73.645 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -405.087 | -50.645 | 66.081 | 71.884 | — | — | 259.730 | 341.457 | 307.330 | -93.912 | -148.511 | 161.702 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110.328 | -48.523 | 34.185 | 13.762 | -0 | -0 | 51.322 | 78.334 | 75.755 | 5.605 | -52.456 | 35.574 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -294.759 | -2.122 | 57.708 | 58.122 | — | — | 208.408 | 263.123 | 231.575 | -99.517 | -96.054 | 126.127 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.099.686 | 5.579.247 | 4.316.065 | 4.274.306 | 0 | 0 | 4.244.891 | 4.483.494 | 4.120.373 | 4.075.953 | 3.715.644 | 3.856.829 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.618 | 5.496 | 63.204 | 121.326 | — | — | 1.258.264 | 1.381.387 | 1.296.381 | 1.196.864 | 1.145.310 | 1.271.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.713.247 | 5.095.200 | 3.948.505 | 3.736.271 | 0 | 0 | 2.535.248 | 2.572.239 | 2.216.098 | 2.172.883 | 2.163.240 | 2.158.724 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.712 | 300.769 | 109.247 | 214.894 | 0 | 0 | 106.214 | 125.219 | 153.590 | 287.277 | 33.225 | 30.190 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.850.959 | 5.395.969 | 4.057.752 | 3.951.165 | 0 | 0 | 2.641.462 | 2.697.458 | 2.369.688 | 2.460.160 | 2.196.465 | 2.188.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2011 | — | — |
PU Management | Management | 2012 | — | — |
HD Founder | Founder | 1996 | — | — |
MB Management | Management | 2021 | — | — |
SO Deputy | Deputy | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Denmark Holding ApS | Company | 100.0% | 100.0% | 2017 |
HD EJENDOMME HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Delbing | Management | 0 companies |
| Peter Uldall Borch | Management | 0 companies |
| Heine Delbing | Founder | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Svend Ole Nielsen | Deputy | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Hans Rikard Henriksson | Board of Directors | 0 companies |
| Sven Holm | Board of Directors | 0 companies |
| Frantz Palludan | Chairman | 0 companies |
| Keld Mikkelsen | Board of Directors | 0 companies |
| Niels Troen | Board of Directors | 0 companies |
| Jens Ole Jensen | Board of Directors | 0 companies |
| Carsten Hesselhøj | Board of Directors | 0 companies |
| Poul Hedegaard | Board of Directors | 0 companies |
| Henrik Anders Erik Gerdin | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Marianne Philip | Board of Directors | 0 companies |
| Kristian Victor Krogh | Chairman | 0 companies |
| Eva Delbing | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Stefan Leif Albinsson | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Janne Schmidt Eriksen | Board of Directors | 0 companies |