| Revenue | DKK -195K | -111% |
| EBITDA | DKK -195K | -112% |
| Net profit | DKK -151K | -112% |
| Total assets | DKK 599K | -83% |
| Equity | DKK 505K | -84% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.565 | 7.036 | 8.934 | — | 5.327 | 4.823 | 3.310 | 2.230 | 1.805 | -195 |
| Staff expenses | -4.370 | -5.885 | -5.333 | -0 | -2.796 | -1.903 | -5 | -0 | -0 | -0 |
| EBITDA | 2.195 | 1.150 | 3.601 | 0 | 2.531 | 2.853 | 3.305 | 2.230 | 1.669 | -195 |
| Depreciation & amort. | -651 | -866 | -1.221 | -0 | -659 | -651 | -288 | -187 | -125 | -37 |
| EBIT | 1.544 | 284 | 2.380 | 0 | 1.872 | 2.202 | 3.017 | 2.043 | 1.543 | -233 |
| Net financials | -120 | 0 | 0 | 0 | -67 | -51 | 24 | 104 | 66 | 39 |
| Profit before tax | 1.424 | 123 | 2.203 | 0 | 1.805 | 2.151 | 3.041 | 2.147 | 1.609 | -193 |
| Tax | 366 | 19 | 566 | -0 | 403 | 481 | 674 | 474 | 358 | -42 |
| Net profit | 1.058 | 103 | 1.637 | 0 | 1.402 | 1.669 | 2.368 | 1.673 | 1.251 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.856 | 11.161 | 8.480 | 0 | 6.027 | 5.816 | 5.306 | 4.337 | 3.600 | 599 |
| Equity | 3.989 | 3.103 | 4.208 | 0 | 3.304 | 3.573 | 4.281 | 3.554 | 3.155 | 505 |
| Long-term debt | 3.864 | 4.366 | 1.075 | 0 | 716 | 524 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.323 | 3.103 | 2.743 | 0 | 1.923 | 1.718 | 1.025 | 784 | 445 | 94 |
| Total debt | 7.187 | 7.468 | 3.818 | 0 | 2.639 | 2.243 | 1.025 | 784 | 445 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAF HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Fritzbøger Andersen | Chief Executive Officer | 0 companies |
| Anne Lerche Andersen | Management | 0 companies |
| Peder Jørn Kristensen | Board of Directors | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Jonas Lerche Fritzbøger Andersen | Board of Directors | 0 companies |
| Peter Nygård Fogh | Board of Directors | 0 companies |
| Mogens Bjerre | Board of Directors | 0 companies |
| Simon Lerche Fritzbøger Andersen | Board of Directors | 0 companies |