| Revenue | DKK 503K | +83% |
| EBITDA | DKK -634K | -172% |
| Net profit | DKK -603K | -125% |
| Total assets | DKK 4,6M | -45% |
| Equity | DKK 2,6M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -252 | 113 | 387 | 658 | 1.610 | 1.242 | 275 | 503 |
| Staff expenses | -347 | -136 | -464 | -950 | -1.264 | -1.590 | -508 | -1.137 |
| EBITDA | -600 | -23 | -77 | -292 | 346 | -348 | -233 | -634 |
| Depreciation & amort. | -3 | -8 | -17 | -36 | -48 | -186 | -6 | -16 |
| EBIT | -602 | -31 | -94 | -328 | 298 | -535 | -239 | -649 |
| Net financials | 202 | 118 | 179 | 562 | -33 | -413 | -100 | 101 |
| Profit before tax | -400 | 87 | 85 | 234 | 265 | -948 | -338 | -549 |
| Tax | -120 | -5 | 28 | 63 | 68 | -200 | -70 | 54 |
| Net profit | -280 | 92 | 57 | 171 | 197 | -748 | -268 | -603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.604 | 4.405 | 23.652 | 19.573 | 10.651 | 6.217 | 8.387 | 4.576 |
| Equity | 3.710 | 3.803 | 3.860 | 4.030 | 4.227 | 3.479 | 3.211 | 2.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 |
| Short-term debt | 893 | 603 | 19.792 | 15.543 | 6.424 | 2.738 | 5.176 | 1.879 |
| Total debt | 893 | 603 | 19.792 | 15.543 | 6.424 | 2.738 | 5.176 | 1.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Audit | Audit | 1996 | — | — |
HL Management | Management | 1996 | — | — |
KL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.L.J. HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
HLJ HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Per Conradsen | Audit | 0 companies |
| Henrik Lauge Jørgensen | Management | 0 companies |
| Kristian Lauge Jørgensen | Management | 0 companies |
| Laurits Pagaard Sønderby Sørensen | Board of Directors | 0 companies |
| Kristoffer Lauge Jørgensen | Chairman | 0 companies |
| Mia Lauge Vestergaard | Board of Directors | 0 companies |
| Helle Jørgensen | Board of Directors | 0 companies |
| Mikkel Lauge Jørgensen | Board of Directors | 0 companies |
| Ib Gorm Pedersen | Board of Directors | 0 companies |
| Frederik Lauge Jørgensen | Board of Directors | 0 companies |
| Klavs Kaiser | Chairman | 0 companies |
| Lars Terkelsen | Board of Directors | 0 companies |