| Revenue | — | — |
| EBITDA | DKK -1,1M | -113% |
| Net profit | DKK -779K | -106% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 1,3M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.197 | 1.451 | 1.114 | 1.075 | -451 | -1 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | -522 | 101 | 94 | -675 | -22 | -108 | -28 | -30 | -151 | -495 | -1.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | -522 | 101 | 94 | -675 | -22 | -108 | -28 | -30 | -151 | -495 | -1.055 |
| Net financials | 34 | -16 | 5 | -2 | 0 | 5 | -0 | 3 | 7 | 6 | 9 | 54 |
| Profit before tax | 120 | -703 | 141 | 122 | -674 | -17 | -109 | -25 | -23 | -145 | -486 | -1.001 |
| Tax | 23 | -0 | -0 | -0 | -148 | -5 | -24 | -6 | -5 | -32 | -107 | -221 |
| Net profit | 97 | -538 | 106 | 92 | -526 | -12 | -85 | -19 | -18 | -113 | -379 | -779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.774 | 6.210 | 3.862 | 3.660 | 2.721 | 2.701 | 2.612 | 2.596 | 2.576 | 2.460 | 2.240 | 2.104 |
| Equity | 5.357 | 4.820 | 3.126 | 3.218 | 2.692 | 2.680 | 2.595 | 2.576 | 2.558 | 2.445 | 2.066 | 1.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.412 | 1.387 | 736 | 442 | 29 | 21 | 17 | 20 | 18 | 15 | 174 | 817 |
| Total debt | 1.412 | 1.387 | 736 | 442 | 29 | 21 | 17 | 20 | 18 | 15 | 174 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2016 | — | — |
HC Management | Management | 2019 | — | — |
HB Management | Management | 1996 | — | — |
EM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Per Löf | Management | 0 companies |
| Henrik Carl Frisk | Management | 0 companies |
| Hans Balle Christensen | Management | 0 companies |
| Ewa Maria Olsson Linsäter | Management | 0 companies |
| Jan Andersen | Chairman | 0 companies |
| Mauritz Sahlin | Chairman | 0 companies |
| Kjeld Bruno Pedersen | Board of Directors | 0 companies |
| Frans Bjørn-Thygesen | Board of Directors | 0 companies |
| Uffe Sass-Petersen | Chairman | 0 companies |
| Bengt Göran Falkenström | Board of Directors | 0 companies |
| Per Tomas Löf | Board of Directors | 0 companies |
| Erik Iversen | Chairman | 0 companies |
| Ruth Ligaard Christensen | Board of Directors | 0 companies |
| Tom Jonas Lennart Gustavsson | Chairman | 0 companies |
| Poul Erik Platz | Board of Directors | 0 companies |
| Bengt Henrik Johansson | Deputy Chairman | 0 companies |
| Jesper Hovmand-Simonsen | Board of Directors | 0 companies |
| Bjørn Alexander Karlsson Lenander | Chairman | 0 companies |
| Jan Anders Dahlén | Chairman | 0 companies |
| Christina Vivan Alenvret | Board of Directors | 0 companies |
| Torben Lægsgaard Sørensen | Chairman | 0 companies |
| Jan Oluf Svensson | Board of Directors | 0 companies |