| Revenue | DKK 107K | -63% |
| EBITDA | DKK 107K | -63% |
| Net profit | DKK -51K | -122% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -88 | -71 | -40 | -51 | -88 | -100 | -46 | -10 | 176 | 72 | 290 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -88 | -71 | -40 | -51 | -88 | -100 | -46 | -10 | 176 | 72 | 290 | 107 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -88 | -71 | -40 | -51 | -88 | -100 | -46 | -10 | 176 | 72 | 290 | 107 |
| Net financials | -3 | -12 | 2 | -11 | -4 | -116 | 51 | -27 | -54 | 47 | 234 | -54 | -158 |
| Profit before tax | -53 | -99 | -68 | -51 | -55 | -203 | -49 | -73 | -64 | 223 | 307 | 237 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -53 | -99 | -68 | -51 | -55 | -203 | -49 | -73 | -64 | 223 | 307 | 237 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.115 | 3.119 | 3.101 | 3.102 | 3.070 | 966 | 989 | 964 | 908 | 972 | 1.333 | 1.509 | 1.324 |
| Equity | 2.975 | 2.876 | 2.808 | 2.757 | 2.702 | 540 | 491 | 418 | 354 | 577 | 884 | 1.120 | 1.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 243 | 294 | 345 | 368 | 426 | 498 | 546 | 554 | 395 | 449 | 389 | 254 |
| Total debt | 139 | 243 | 294 | 345 | 368 | 426 | 498 | 546 | 554 | 395 | 449 | 389 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|