| Revenue | DKK 13K | -113% |
| EBITDA | DKK 13K | +113% |
| Net profit | DKK 7K | +108% |
| Total assets | DKK 331K | -20% |
| Equity | DKK 226K | +3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 1.669 | 1.226 | 1.327 | 1.265 | 1.223 | 386 | 38 | -98 | 13 |
| Staff expenses | -1.246 | -1.304 | -763 | -703 | -662 | -980 | -213 | -0 | -0 | -0 |
| EBITDA | -285 | 366 | 463 | 624 | 603 | 243 | 172 | 38 | -98 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | 366 | 463 | 624 | 603 | 243 | 172 | 38 | -98 | 13 |
| Net financials | -3 | -311 | -263 | 211 | -52 | 141 | -11 | -5 | -10 | -3 |
| Profit before tax | -97 | 55 | 200 | 835 | 551 | 383 | 161 | 33 | -108 | 10 |
| Tax | 95 | 51 | 45 | 187 | 147 | 79 | 52 | 5 | -17 | 2 |
| Net profit | -193 | 4 | 155 | 648 | 404 | 305 | 109 | 28 | -91 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.738 | 3.021 | 3.616 | 4.454 | 4.470 | 2.515 | 753 | 572 | 416 | 331 |
| Equity | 1.757 | 1.761 | 1.915 | 2.564 | 2.968 | 472 | 281 | 309 | 218 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.982 | 1.260 | 1.700 | 1.891 | 1.502 | 1.949 | 472 | 263 | 197 | 105 |
| Total debt | 1.982 | 1.260 | 1.700 | 1.891 | 1.502 | 2.042 | 472 | 263 | 197 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Management | Management | 2007 | — | — |
SS Founder | Founder | 1996 | — | — |
BL Management | Management | 2002 | — | — |
JK Management | Management | 1996 | — | — |
LP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Josef Nyström | Management | 0 companies |
| SKI-TIGNES SKIDRESOR AB | Founder | 0 companies |
| Bo Lennart Peter Karlsson | Management | 0 companies |
| Jesper Kjeldsgaard Haugbølle | Management | 0 companies |
| Lars Pontus Viktor Langley | Management | 0 companies |