| Revenue | DKK 1,8M | -50% |
| EBITDA | DKK 1,8M | -50% |
| Net profit | DKK 1,9M | -43% |
| Total assets | DKK 59,5M | -12% |
| Equity | DKK 25M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.868 | 1.758 | -6.677 | 3.621 | 1.795 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.868 | 1.758 | -6.677 | 3.621 | 1.795 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.868 | 1.758 | -6.677 | 3.621 | 1.795 |
| Net financials | -140 | -92 | -516 | 623 | 659 |
| Profit before tax | 1.728 | 1.666 | -7.193 | 4.244 | 2.455 |
| Tax | 380 | 367 | -1.475 | 895 | 540 |
| Net profit | 1.348 | 1.300 | -5.718 | 3.349 | 1.915 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.207 | 34.872 | 75.313 | 67.752 | 59.519 |
| Equity | 24.116 | 25.415 | 19.697 | 23.045 | 24.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.953 | 9.265 | 55.616 | 44.707 | 34.559 |
| Total debt | 18.953 | 9.265 | 55.616 | 44.707 | 34.559 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Management | Management | 2007 |
HB Founder | Founder | 1996 |
FP Founder | Founder | 1996 |
| Former (2) | ||
JL Management | Management | 2010 – 2018 |
BK Chief Executive Officer | Chief Executive Officer | 1996 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Chairman | 1996 | |
| Former (2) | ||
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 1996 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Leth Frandsen | Management | 0 companies |
| Henrik Marinus Pedersen | Management | 0 companies |
| Hans Bech Petersen | Founder | 0 companies |
| Børge Korsgaard | Chief Executive Officer | 0 companies |
| Frank Petersen | Founder | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Board of Directors | 0 companies |
| Ronald Lambertus Maria Bouwens | Board of Directors | 0 companies |
| Bjørn Stadil | Board of Directors | 0 companies |
| Thor Stadil | Chairman | 0 companies |