| Revenue | DKK 9,3M | +3% |
| EBITDA | DKK 3,1M | +11% |
| Net profit | DKK 2,2M | +15% |
| Total assets | DKK 10,1M | +1% |
| Equity | DKK 5,7M | +5% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.545 | 6.677 | 7.798 | 7.358 | 8.026 | 7.989 | 8.311 | 9.055 | 11.362 | 9.924 | 11.173 | 7.451 | 9.074 | 9.322 |
| Staff expenses | -3.928 | -4.399 | -5.578 | -5.894 | -5.779 | -5.719 | -6.041 | -6.608 | -8.956 | -6.538 | -7.159 | -6.417 | -6.279 | -6.219 |
| EBITDA | 2.617 | 2.278 | 2.219 | 1.464 | 2.248 | 2.270 | 2.270 | 2.447 | 2.278 | 3.359 | 4.014 | 1.034 | 2.795 | 3.103 |
| Depreciation & amort. | -38 | -150 | -156 | -194 | -149 | -170 | -185 | -134 | -177 | -185 | -358 | -399 | -247 | -224 |
| EBIT | 2.579 | 2.128 | 2.063 | 1.270 | 2.099 | 2.100 | 2.085 | 2.313 | 2.101 | 3.174 | 3.656 | 634 | 2.548 | 2.880 |
| Net financials | -38 | -95 | -40 | 94 | -73 | -100 | -47 | 114 | -46 | -57 | -54 | -193 | -128 | -80 |
| Profit before tax | 2.541 | 2.033 | 2.023 | 1.364 | 2.026 | 2.000 | 2.038 | 2.427 | 2.055 | 3.117 | 3.601 | 441 | 2.420 | 2.800 |
| Tax | 647 | 515 | 514 | 332 | 454 | 452 | 454 | 544 | 494 | 694 | 805 | 102 | 543 | 639 |
| Net profit | 1.894 | 1.518 | 1.509 | 1.032 | 1.572 | 1.548 | 1.585 | 1.884 | 1.561 | 2.423 | 2.796 | 340 | 1.876 | 2.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.340 | 8.265 | 7.698 | 8.669 | 10.642 | 10.089 | 11.068 | 9.275 | 11.983 | 12.075 | 13.433 | 13.473 | 10.012 | 10.123 |
| Equity | 3.438 | 4.456 | 5.165 | 5.397 | 5.369 | 5.718 | 6.502 | 5.386 | 5.947 | 7.569 | 7.365 | 3.755 | 5.462 | 5.746 |
| Long-term debt | 349 | 682 | 286 | 611 | 597 | 213 | 113 | 190 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.893 | 3.798 | 2.533 | 3.272 | 5.266 | 4.359 | 4.553 | 3.662 | 6.006 | 4.495 | 5.958 | 9.615 | 4.492 | 4.368 |
| Total debt | 3.893 | 3.798 | 2.533 | 3.272 | 5.266 | 4.359 | 4.553 | 3.852 | 6.006 | 4.495 | 5.958 | 9.615 | 4.492 | 4.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 1996 | — | — |
BK Founder | Founder | 1996 | — | — |
MG Founder | Founder | 1996 | — | — |
HK Management | Management | 2011 | — | — |
JT Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIETTE KILDEGAARD HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
F. Stenderup Holding ApS | Company | 10.0% | 10.0% | 2025 |
J. TH. P. HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Müller Jacobsen | Founder | 0 companies |
| Birger Karel Witalis | Founder | 0 companies |
| Mogens Gjørtsvang Andersen | Founder | 0 companies |
| Henriette Kildegaard Gade | Management | 0 companies |
| Jan Thorvald Pedersen | Founder | 0 companies |