| Revenue | DKK 641K | -3742% |
| EBITDA | DKK 641K | +3742% |
| Net profit | DKK 569K | +4155% |
| Total assets | DKK 230K | -50% |
| Equity | DKK 157K | +145% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 15 | 203 | 273 | 487 | 545 | 358 | 402 | 384 | 706 | -11 | -18 | 641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 15 | 203 | 273 | 487 | 545 | 358 | 402 | 384 | 706 | -11 | -18 | 641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 15 | 203 | 273 | 487 | 545 | 358 | 402 | 384 | 706 | -11 | -18 | 641 |
| Net financials | 0 | -1 | -100 | -105 | -105 | -93 | -74 | -78 | -79 | -45 | 30 | 39 | 2 |
| Profit before tax | -7 | 14 | 103 | 168 | 382 | 452 | 284 | 324 | 305 | 661 | 19 | 22 | 644 |
| Tax | -0 | -0 | 25 | 39 | 85 | 100 | 63 | 72 | 68 | 146 | 4 | 8 | 75 |
| Net profit | -7 | 14 | 79 | 128 | 297 | 352 | 222 | 252 | 237 | 515 | 15 | 13 | 569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 714 | 913 | 1.699 | 2.648 | 2.741 | 1.325 | 1.682 | 2.454 | 1.092 | 544 | 456 | 230 |
| Equity | -2.475 | -2.461 | -2.383 | -2.254 | -1.957 | -1.605 | -1.383 | -1.132 | -895 | -380 | -365 | -351 | 157 |
| Long-term debt | 2.468 | 2.468 | 2.566 | 2.669 | 2.542 | 2.184 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 708 | 729 | 1.284 | 2.063 | 2.161 | 952 | 2.814 | 3.349 | 1.472 | 909 | 808 | 73 |
| Total debt | 2.480 | 3.175 | 3.295 | 3.953 | 4.605 | 4.346 | 2.708 | 2.814 | 3.349 | 1.472 | 909 | 808 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UC Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEXINVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Claus Rafaelsen | Management | 0 companies |