| Revenue | DKK -71K | -205% |
| EBITDA | DKK -71K | -205% |
| Net profit | DKK -93K | -313% |
| Total assets | DKK 493K | -9% |
| Equity | DKK 173K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 56 | 38 | 144 | 99 | 103 | 115 | 43 | -28 | 120 | -7 | -59 | 67 | -71 |
| Staff expenses | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 56 | 38 | 144 | 99 | 103 | 115 | 43 | -28 | 120 | -7 | -59 | 67 | -71 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 165 | 46 | 28 | 134 | 90 | 94 | 105 | 33 | -38 | 111 | -17 | -69 | 58 | -80 |
| Net financials | -27 | -21 | -16 | -14 | -6 | -4 | -4 | -4 | -5 | -3 | -1 | -9 | -14 | -13 |
| Profit before tax | 138 | 26 | 12 | 120 | 83 | 90 | 102 | 29 | -43 | 108 | -18 | -78 | 44 | -93 |
| Tax | 35 | 7 | 8 | 30 | 21 | 22 | 24 | 8 | -7 | 26 | -0 | -1 | -0 | -0 |
| Net profit | 104 | 19 | 4 | 90 | 63 | 68 | 77 | 20 | -35 | 82 | -18 | -77 | 44 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 785 | 813 | 952 | 899 | 699 | 760 | 663 | 668 | 692 | 580 | 524 | 540 | 493 |
| Equity | -71 | -52 | -48 | 42 | 105 | 173 | 250 | 270 | 235 | 317 | 299 | 222 | 266 | 173 |
| Long-term debt | 0 | 0 | 453 | 422 | 391 | 359 | 328 | 296 | 265 | 233 | 202 | 176 | 147 | 116 |
| Short-term debt | 948 | 837 | 408 | 489 | 403 | 167 | 182 | 96 | 168 | 141 | 78 | 126 | 128 | 204 |
| Total debt | 948 | 837 | 861 | 910 | 794 | 526 | 510 | 392 | 433 | 375 | 281 | 302 | 275 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 1996 | — | — |
MH Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIANNE HELTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Halfdan Hultquist | Audit | 0 companies |
| Marianne Heltoft | Management | 0 companies |