| Revenue | DKK 1,2M | -36% |
| EBITDA | DKK -668 | -100% |
| Net profit | DKK -25K | -107% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 633K | -26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.805 | 2.060 | 2.093 | 1.891 | 1.204 |
| Staff expenses | -2.344 | -1.777 | -1.380 | -1.357 | -1.205 |
| EBITDA | -539 | 283 | 713 | 534 | -1 |
| Depreciation & amort. | -64 | -64 | -64 | -11 | -5 |
| EBIT | -603 | 219 | 650 | 523 | -5 |
| Net financials | -66 | -31 | -3 | -36 | -26 |
| Profit before tax | -669 | 188 | 646 | 487 | -32 |
| Tax | -150 | 44 | 142 | 107 | -7 |
| Net profit | -519 | 144 | 504 | 380 | -25 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.095 | 1.453 | 1.720 | 1.839 | 1.654 |
| Equity | 180 | 324 | 728 | 858 | 633 |
| Long-term debt | 307 | 0 | 102 | 111 | 0 |
| Short-term debt | 2.608 | 1.129 | 884 | 869 | 1.021 |
| Total debt | 2.915 | 1.129 | 987 | 980 | 1.021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2022 |
| Former (8) | ||
| Audit | 1991 – 1993 | |
ET | Audit | 1991 – 1992 |
HJ Management | Management | 1995 – 2021 |
PA Management | Management | 1991 – 1995 |
KJ Management | Management | 1992 – 1993 |
SH | Audit | 1992 – 1992 |
JK Management | Management | 2021 – 2022 |
PE Management | Management | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSGAARDEN I KØBENHAVN A/S | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Lundhøj Jensen | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Per Antonik Jørgensen | Management | 0 companies |
| Knud Jesper Rasmussen | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Jesper Kryger Christoffersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |