| Revenue | DKK 51K | -10% |
| EBITDA | DKK 51K | -10% |
| Net profit | DKK -6K | -499% |
| Total assets | DKK 990K | +1% |
| Equity | DKK 175K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 68 | 71 | 53 | 95 | 69 | 59 | 63 | 71 | 66 | 49 | 56 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 68 | 71 | 53 | 95 | 69 | 59 | 63 | 71 | 66 | 49 | 56 | 51 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 53 | 54 | 57 | 39 | 81 | 55 | 45 | 51 | 59 | 53 | 37 | 43 | 38 |
| Net financials | -43 | -140 | -34 | -33 | -32 | -30 | -32 | -90 | -28 | -30 | -29 | -37 | -41 |
| Profit before tax | 11 | -86 | 23 | 6 | 49 | 24 | 14 | -39 | 31 | 24 | 7 | 7 | -3 |
| Tax | 6 | -18 | 11 | 4 | 14 | 8 | 6 | -0 | 4 | 9 | 5 | 5 | 3 |
| Net profit | 5 | -68 | 11 | 2 | 35 | 16 | 7 | -39 | 26 | 15 | 2 | 1 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.055 | 1.090 | 1.080 | 1.060 | 1.044 | 1.030 | 967 | 979 | 1.007 | 956 | 980 | 990 |
| Equity | 171 | 103 | 114 | 116 | 151 | 167 | 175 | 136 | 162 | 177 | 179 | 181 | 175 |
| Long-term debt | 833 | 754 | 721 | 677 | 639 | 591 | 543 | 520 | 498 | 470 | 430 | 403 | 379 |
| Short-term debt | 149 | 198 | 254 | 286 | 270 | 286 | 312 | 311 | 319 | 360 | 347 | 397 | 435 |
| Total debt | 982 | 952 | 976 | 963 | 908 | 877 | 855 | 831 | 817 | 830 | 777 | 800 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Audit | Audit | 2001 | — | — |
JT Founder | Founder | 1996 | — | — |
KH Audit | Audit | 1996 | — | — |
RA Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Pihl | Audit | 0 companies |
| Jørgen Torben Jensen | Founder | 0 companies |
| Kaj Hansen | Audit | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |