| Revenue | DKK -17K | -15% |
| EBITDA | DKK -17K | +15% |
| Net profit | DKK 1M | -15% |
| Total assets | DKK 17,1M | +0% |
| Equity | DKK 16,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | — | -51 | -64 | -73 | -70 | 9 | -28 | -24 | -19 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 0 | 0 | -51 | -64 | -73 | -70 | 9 | -28 | -24 | -19 | -20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -39 | -39 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 0 | 0 | -90 | -103 | -112 | -89 | 9 | -28 | -24 | -19 | -20 | -17 |
| Net financials | -1.893 | 0 | 0 | 397 | 819 | 1.456 | -138 | 1.620 | 443 | 1.373 | -2.073 | 1.540 | 1.316 |
| Profit before tax | -1.783 | 0 | 0 | 306 | 717 | 1.344 | -227 | 1.630 | 415 | 1.349 | -2.092 | 1.521 | 1.299 |
| Tax | -447 | -0 | -0 | 72 | 158 | 297 | -50 | 359 | 92 | 298 | -460 | 334 | 287 |
| Net profit | -1.335 | 0 | 0 | 234 | 559 | 1.047 | -177 | 1.271 | 323 | 1.051 | -1.632 | 1.187 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.779 | 0 | 0 | 19.951 | 20.445 | 21.448 | 20.396 | 20.082 | 19.475 | 20.148 | 16.928 | 17.079 | 17.132 |
| Equity | 20.556 | 0 | 0 | 18.738 | 19.297 | 20.292 | 20.062 | 19.779 | 18.602 | 19.403 | 16.771 | 16.958 | 16.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.223 | 0 | 0 | 1.209 | 1.148 | 1.155 | 334 | 300 | 873 | 746 | 157 | 121 | 362 |
| Total debt | -2.223 | 0 | 0 | 1.209 | 1.148 | 1.155 | 334 | 300 | 873 | 746 | 157 | 121 | 362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|