| Revenue | DKK -59K | -7% |
| EBITDA | DKK -59K | +7% |
| Net profit | DKK 2,2M | +273% |
| Total assets | DKK 11,2M | -3% |
| Equity | DKK 11M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | -12 | -12 | -56 | -63 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -56 | -63 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -12 | -12 | -56 | -63 | -59 |
| Net financials | -298 | 0 | 317 | 1.282 | 114 | 582 | 458 | 354 | 286 | 2.108 | 490 | 10.295 | 757 | 2.586 |
| Profit before tax | -236 | 0 | 317 | 1.282 | 114 | 582 | 458 | 354 | 286 | 2.095 | 478 | 10.239 | 694 | 2.527 |
| Tax | -99 | -0 | -66 | 232 | -20 | 66 | 32 | 30 | 0 | -1 | -1 | 16 | 92 | 282 |
| Net profit | -137 | 0 | 383 | 1.050 | 134 | 517 | 425 | 324 | 286 | 2.097 | 479 | 10.223 | 602 | 2.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.835 | 0 | 1.438 | 2.897 | 2.828 | 2.106 | 2.249 | 1.597 | 1.477 | 3.112 | 3.267 | 12.049 | 11.605 | 11.199 |
| Equity | 584 | 0 | 858 | 1.707 | 1.641 | 1.957 | 2.163 | 1.507 | 1.403 | 3.100 | 2.179 | 11.791 | 11.593 | 11.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.251 | 0 | 580 | 1.190 | 1.187 | 148 | 86 | 91 | 74 | 13 | 1.088 | 258 | 13 | 162 |
| Total debt | -2.251 | 0 | 580 | 1.190 | 1.187 | 148 | 86 | 91 | 74 | 13 | 1.088 | 258 | 13 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2011 | — | — |
JT Management | Management | 1996 | — | — |
OB Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN THOREGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
JENS THOREGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thoregaard | Management | 0 companies |
| Jens Thoregaard | Management | 0 companies |
| Ole Borup Kallesøe | Audit | 0 companies |