| Revenue | DKK -308K | +196% |
| EBITDA | DKK -399K | -117% |
| Net profit | DKK 2,7M | -45% |
| Total assets | DKK 56,8M | +26% |
| Equity | DKK 43,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.954 | 7.831 | 5.826 | 5.160 | 4.225 | -44 | 134 | 21 | -194 | -180 | -226 | -109 | -104 | -308 |
| Staff expenses | -901 | -980 | -439 | -701 | -550 | -37 | -25 | -0 | -0 | -50 | -61 | -61 | -61 | -61 |
| EBITDA | 2.588 | 4.840 | 2.737 | 2.263 | -860 | -7 | 160 | 21 | -194 | -230 | -287 | -226 | -184 | -399 |
| Depreciation & amort. | 298 | 90 | 312 | 278 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 |
| EBIT | 2.290 | 4.749 | 2.426 | 1.985 | -860 | -7 | 160 | 21 | -194 | -230 | -287 | -233 | -192 | -407 |
| Net financials | 107 | 155 | 481 | 674 | -413 | 1.152 | 1.335 | -1.885 | -8 | 8.289 | 2.734 | -3.553 | 5.271 | 3.622 |
| Profit before tax | 2.330 | 4.888 | 2.907 | 2.659 | -1.273 | 1.145 | 1.495 | -1.864 | -202 | 8.058 | 2.448 | -3.786 | 5.079 | 3.215 |
| Tax | 515 | 1.145 | 635 | 627 | -172 | -64 | 1.069 | -100 | 185 | 426 | 547 | -934 | 260 | 562 |
| Net profit | 1.815 | 3.742 | 2.272 | 2.032 | -1.101 | 1.209 | 425 | -1.764 | -387 | 7.633 | 1.901 | -2.852 | 4.819 | 2.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.757 | 14.584 | 15.297 | 17.740 | 15.650 | 16.677 | 30.091 | 29.019 | 41.741 | 47.558 | 45.587 | 41.567 | 45.125 | 56.783 |
| Equity | 7.871 | 11.516 | 13.692 | 15.627 | 14.526 | 15.735 | 28.634 | 26.871 | 31.572 | 39.204 | 41.105 | 38.253 | 43.072 | 43.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.493 | 2.644 | 1.219 | 1.762 | 1.014 | 833 | 867 | 292 | 9.830 | 7.803 | 3.952 | 3.314 | 1.746 | 12.752 |
| Total debt | 1.493 | 2.644 | 1.219 | 1.762 | 1.014 | 833 | 867 | 292 | 9.830 | 7.803 | 3.952 | 3.314 | 1.746 | 12.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R- | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |