| Revenue | DKK -12K | -3% |
| EBITDA | DKK -12K | +3% |
| Net profit | DKK -20K | -3% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -7 | -8 | -9 | -10 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -7 | -8 | -9 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -7 | -8 | -9 | -10 | -11 | -12 | -12 |
| Net financials | -7.459 | -745 | -1.052 | -3.346 | 267 | 175 | -75 | -1.989 | 25 | 26 | 26 | 26 | 27 | 26 |
| Profit before tax | -7.469 | -755 | -1.062 | -3.356 | 257 | 165 | -86 | -1.996 | 17 | 17 | 16 | 15 | 14 | 14 |
| Tax | 32 | 30 | 28 | 26 | 20 | 19 | 22 | 23 | 32 | 32 | 33 | 33 | 34 | 34 |
| Net profit | -7.501 | -784 | -1.091 | -3.382 | 237 | 146 | -108 | -2.019 | -15 | -16 | -17 | -18 | -19 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.176 | 7.392 | 6.301 | 2.919 | 3.156 | 3.302 | 3.194 | 1.176 | 1.161 | 1.145 | 1.128 | 1.109 | 1.090 | 1.070 |
| Equity | 8.161 | 7.377 | 6.286 | 2.904 | 3.141 | 3.287 | 3.179 | 1.161 | 1.146 | 1.130 | 1.113 | 1.094 | 1.075 | 1.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 1996 | — | — |
CM | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILO HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Slipsager | Management | 0 companies |
| Christian Møller Nielsen | Audit | 0 companies |