| Revenue | DKK 181K | -1% |
| EBITDA | DKK 181K | -1% |
| Net profit | DKK 143K | -4% |
| Total assets | DKK 933K | -19% |
| Equity | DKK 878K | +19% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.067 | 3.918 | 3.144 | 2.764 | 3.450 | 3.455 | 2.976 | 3.049 | 1.825 | 2.529 | 104 | 182 | 181 |
| Staff expenses | -1.881 | -2.326 | -2.020 | -1.964 | -2.012 | -1.808 | -1.685 | -2.224 | -1.423 | -1.826 | -286 | -1 | -0 |
| EBITDA | 1.186 | 1.592 | 1.124 | 799 | 1.438 | 1.647 | 1.291 | 825 | 402 | 703 | -182 | 182 | 181 |
| Depreciation & amort. | -266 | -513 | -293 | -253 | -225 | -417 | -427 | -394 | -78 | -0 | -0 | -0 | -0 |
| EBIT | 920 | 1.078 | 831 | 547 | 1.213 | 1.230 | 865 | 431 | 324 | 703 | -182 | 182 | 181 |
| Net financials | -586 | 400 | 451 | 125 | 15 | 5 | -2 | 3 | -0 | 0 | -1 | 10 | 3 |
| Profit before tax | 334 | 1.479 | 1.282 | 672 | 1.228 | 1.235 | 863 | 434 | 323 | 703 | -183 | 192 | 184 |
| Tax | 84 | 243 | 242 | 157 | 275 | 273 | 191 | 96 | 71 | 157 | -39 | 42 | 40 |
| Net profit | 250 | 1.236 | 1.039 | 515 | 953 | 963 | 672 | 337 | 252 | 546 | -144 | 149 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.693 | 5.302 | 3.886 | 3.360 | 3.560 | 3.407 | 3.112 | 2.200 | 1.540 | 2.121 | 935 | 1.149 | 933 |
| Equity | 1.513 | 1.249 | 1.288 | 657 | 1.610 | 2.073 | 1.744 | 1.082 | 934 | 1.230 | 585 | 735 | 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.876 | 3.887 | 2.489 | 2.561 | 1.738 | 1.134 | 1.237 | 1.002 | 547 | 715 | 350 | 415 | 55 |
| Total debt | 1.876 | 3.887 | 2.489 | 2.561 | 1.738 | 1.134 | 1.237 | 1.002 | 547 | 715 | 350 | 415 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 1996 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHW HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Thygesen Wulff | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jennifer Geer Brandt | Board of Directors | 0 companies |
| Sylvia Sibille Wulff | Chairman | 0 companies |
| Mogens Lyster-Poulsen | Board of Directors | 0 companies |
| Nadine Hammer Wulff | Chairman | 0 companies |