| Revenue | DKK -109K | -236% |
| EBITDA | DKK -340K | -1069% |
| Net profit | DKK 3,2M | -23% |
| Total assets | DKK 42,4M | +0% |
| Equity | DKK 40,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -108 | 63 | 17 | 80 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -223 | 20 | -41 | 35 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | 20 | -41 | 35 | -340 |
| Net financials | 4.429 | 2.824 | 2.010 | 4.247 | 3.609 |
| Profit before tax | 4.205 | 2.844 | 1.969 | 4.282 | 3.270 |
| Tax | -0 | -0 | 12 | 159 | 85 |
| Net profit | 4.205 | 2.844 | 1.957 | 4.123 | 3.184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.481 | 37.439 | 38.866 | 42.543 | 42.374 |
| Equity | 33.291 | 35.635 | 36.392 | 40.393 | 40.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 795 |
| Short-term debt | 191 | 1.804 | 2.475 | 2.150 | 1.338 |
| Total debt | 191 | 1.804 | 2.475 | 2.150 | 2.133 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
P | Audit | 1996 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1996 – 2006 | |
| Board of Directors | 1996 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Ivan Jakobsen | Chairman | 0 companies |
| Inger Jakobsen | Board of Directors | 0 companies |