| Revenue | DKK -29K | -131% |
| EBITDA | DKK -29K | -131% |
| Net profit | DKK -31K | -148% |
| Total assets | DKK 60K | -47% |
| Equity | DKK -450K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 29 | 0 | -113 | 26 | 29 | 32 | 301 | 115 | 189 | -21 | 93 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 29 | 0 | -113 | 26 | 29 | 32 | 301 | 115 | 189 | -21 | 93 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 29 | 0 | -113 | 26 | 29 | 32 | 301 | 115 | 189 | -21 | 93 | -29 |
| Net financials | -379 | -211 | -243 | -4 | -4 | -0 | -34 | -34 | -28 | -20 | -17 | -21 | -2 |
| Profit before tax | -368 | -182 | -243 | -118 | 22 | 29 | -2 | 267 | 87 | 168 | -38 | 72 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 55 | 20 | 38 | -0 | 8 | -0 |
| Net profit | -368 | -182 | -243 | -118 | 22 | 29 | -2 | 212 | 67 | 130 | -38 | 64 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 22 | 17 | 9 | 52 | 26 | 29 | 325 | 64 | 43 | 18 | 114 | 60 |
| Equity | -361 | -543 | -785 | -903 | -881 | -852 | -854 | -642 | -575 | -445 | -483 | -419 | -450 |
| Long-term debt | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 565 | 802 | 912 | 933 | 878 | 883 | 967 | 639 | 488 | 501 | 533 | 510 |
| Total debt | 387 | 565 | 802 | 912 | 933 | 878 | 883 | 967 | 639 | 488 | 501 | 533 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Leschly | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |