| Revenue | DKK -178K | +8% |
| EBITDA | DKK -178K | -8% |
| Net profit | DKK 152K | +392% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 11M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -209 | -175 | -188 | -164 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -209 | -175 | -188 | -164 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | -175 | -188 | -164 | -178 |
| Net financials | 2.981 | -5.735 | 610 | 99 | 373 |
| Profit before tax | 2.772 | -5.910 | 422 | -65 | 195 |
| Tax | -14 | -5 | 96 | -13 | 43 |
| Net profit | 2.786 | -5.905 | 326 | -52 | 152 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 20.527 | 14.675 | 14.948 | 11.105 | 11.048 |
| Equity | 20.471 | 14.566 | 14.892 | 10.841 | 10.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 109 | 56 | 265 | 56 |
| Total debt | 55 | 109 | 56 | 265 | 56 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1996 – 1996 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 2006 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 20–24.99% | 1998 | |
| Individual | 25–33.32% | 50–66.65% | 2012 | |
| Individual | 25–33.32% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Martin Johannes Vangkilde Hansen | Board of Directors | 0 companies |
| Bodil Stensgaard Halle | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |