| Revenue | DKK 510K | -64% |
| EBITDA | DKK 510K | -64% |
| Net profit | DKK 140K | -95% |
| Total assets | DKK 54M | -3% |
| Equity | DKK 51,6M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 875 | 826 | -49 | 1.412 | 510 |
| Staff expenses | -297 | -278 | -74 | -0 | -0 |
| EBITDA | 869 | 549 | -123 | 1.412 | 510 |
| Depreciation & amort. | -50 | -43 | -43 | -39 | -39 |
| EBIT | 819 | 506 | -166 | 1.372 | 470 |
| Net financials | 4.398 | -956 | 4.163 | 1.965 | -335 |
| Profit before tax | 5.217 | -450 | 3.997 | 3.337 | 136 |
| Tax | 1.037 | -180 | 814 | 528 | -5 |
| Net profit | 4.180 | -270 | 3.184 | 2.809 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57.747 | 57.002 | 54.042 | 55.871 | 54.013 |
| Equity | 50.534 | 49.794 | 51.177 | 52.656 | 51.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.262 | 5.438 | 905 | 1.253 | 459 |
| Total debt | 5.262 | 5.438 | 905 | 1.253 | 459 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1996 – 1996 |
PE Management | Management | 1996 – 2022 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 1996 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Emborg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Ulla Emborg | Chairman | 0 companies |