Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Danish Energy Systems A/S
A/S
Bankrupt
CVR 19369307
Christianshusvej 183, 2970
Hørsholm
Non-specialised wholesale trade
·
NACE 4690
Est. 1996 · 30 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Non-specialised wholesale trade
/
Danish Energy Systems A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2012: 2M
2M
2012
2013: 2M (0% vs 2012)
2M
0%
2013
2014: 2M (0% vs 2013)
2M
0%
2014
2015: 13M (+550% vs 2014)
13M
+550%
2015
2016: 2M (-85% vs 2015)
2M
-85%
2016
EBITDA
DKK millions
16M
11M
6M
0M
-5M
2012: 0M
0M
2012
2013: 0M
0M
2013
2014: 1M
1M
2014
2015: 12M (+1100% vs 2014)
12M
+1100%
2015
2016: -1M (-108% vs 2015)
-1M
-108%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
1.865
13.087
1.968
1.563
2.043
Staff expenses
-3.263
-1.499
-1.062
-1.780
-1.635
EBITDA
-1.398
11.588
906
-216
408
Depreciation & amort.
-332
-290
-243
-227
-185
EBIT
-1.730
11.298
662
-443
223
Net financials
92
-88
-177
-183
-157
Profit before tax
-1.638
11.211
485
-625
66
Tax
-0
-0
125
-136
30
Net profit
-1.297
8.741
361
-489
37
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
6.418
26.989
9.138
8.798
9.400
Equity
2.666
12.902
4.161
3.801
4.290
Long-term debt
0
0
0
0
0
Short-term debt
3.608
11.687
4.977
4.998
5.111
Total debt
3.608
11.687
4.977
4.998
5.111
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-75,0 %
This company
2012
2016
Equity ratio
41,5 %
This company
38,2 %
Market median
This company
Market median
9% above market
2012
2016
Return on equity
-48,6 %
This company
18,4 %
Market median
This company
Market median
364% below market
2012
2016
Net profit margin (of gross profit)
-69,5 %
This company
2012
2016
Asset turnover (of gross profit)
0,29×
This company
2012
2016
Debt / equity
1,41×
This company
0,62×
Market median
This company
Market median
127% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Danish Energy Systems A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network