Riskpilot← Back to searchSign inGet full accessCOMPUGAME-DAE A/S
A/SActiveCVR 19370844Jens Juuls Vej 2Manufacture of games and toys · NACE 3240Est. 19968 employees
Revenue 2024
DKK 1,4M
+77% vs 2023
EBITDA margin
-210.0%
+19% vs 2023
Equity ratio
9.4%
Financial strength
Net profit 2024
DKK -2,6M
+17% vs 2023
| Revenue | DKK 1,4M | +77% |
| EBITDA | DKK -3M | +19% |
| Net profit | DKK -2,6M | +17% |
| Total assets | DKK 26,3M | +66% |
| Equity | DKK 2,5M | +159% |
| Employees | 8 | — |
Legal name
COMPUGAME-DAE A/S
CVR number
19370844
Legal form
Aktieselskab
NACE code
3240 · Manufacture of games and toys
Founded
26. juni 1996
Share capital
DKK 2.484.225
Employees
8 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand eller næstformand i forening med et bestyrelsesmedlem eller af bestyrelsens formand eller næstformand i forening med den administrerende direktør.
Company purpose
Selskabets formål er at drive virksomhed med udvikling, produktion og handel med spille- og underholdningsautomater
Address
Jens Juuls Vej 2
Phone
+4576109800
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.160 | 8.013 | 1.373 | 3.067 | 7.716 | 5.449 | 1.700 | 5.010 | 3.717 | -33 | 1.407 | 809 | 1.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9.987 | -8.717 | -4.721 | -5.641 | -4.508 | -4.446 |
| EBITDA | 707 | 1.504 | -3.797 | -1.494 | 2.892 | 432 | -4.176 | -4.977 | -5.000 | -4.754 | -4.234 | -3.699 | -3.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -337 | -367 | -334 | -238 | -36 | -79 |
| EBIT | 707 | 1.504 | -3.797 | -1.494 | 2.892 | 432 | -4.176 | -5.314 | -5.367 | -5.088 | -4.472 | -3.735 | -3.091 |
| Net financials | -782 | -689 | -373 | -499 | -165 | -108 | -74 | -195 | -154 | -218 | -67 | -232 | -209 |
| Profit before tax | -75 | 815 | -4.170 | -1.993 | 2.727 | 324 | -4.250 | -5.509 | -5.521 | -5.306 | -4.539 | -3.967 | -3.300 |
| Tax | -117 | 191 | -1.109 | -751 | 609 | 90 | -926 | -1.212 | -1.213 | -1.166 | -974 | -873 | -726 |
| Net profit | 42 | 624 | -3.061 | -1.242 | 2.118 | 234 | -3.324 | -4.297 | -4.308 | -4.140 | -3.565 | -3.094 | -2.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.248 | 38.160 | 36.348 | 28.518 | 26.273 | 28.070 | 24.305 | 21.843 | 19.684 | 18.256 | 15.139 | 15.884 | 26.331 |
| Equity | 11.099 | 11.724 | 8.664 | 7.422 | 11.336 | 11.569 | 8.246 | 3.949 | -359 | -2.999 | -1.063 | -4.157 | 2.469 |
| Long-term debt | 14.081 | 7.534 | 7.022 | 7.023 | 7.023 | 3.100 | 3.100 | 3.298 | 4.510 | 2.539 | 0 | 0 | 0 |
| Short-term debt | 18.068 | 18.183 | 18.851 | 12.240 | 6.098 | 12.374 | 11.834 | 13.433 | 14.390 | 17.590 | 16.202 | 20.033 | 23.716 |
| Total debt | 32.149 | 25.717 | 25.873 | 19.263 | 13.121 | 15.474 | 14.934 | 16.731 | 18.900 | 20.129 | 16.202 | 20.033 | 23.716 |
EBITDA margin
-210.0%
This company
15.8%
Market median
-1429% vs market
20122024
Equity ratio
9.4%
This company
38.2%
Market median
-75% vs market
20122024
Return on equity
-104.3%
This company
18.4%
Market median
-667% vs market
20122024
Net profit margin
-179.5%
This company
8.1%
Market median
-2316% vs market
20122024
Asset turnover
0.05×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
9.66×
This company
0.62×
Market median
-1458% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Management | Management | 1996 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMING A/S | Company | 100.0% | 100.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ERHVERVSINVEST III K/S
COMPUGAME-DAE A/S Board members of COMPUGAME-DAE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vagn Buchwald Larsen | Management | 0 companies |
| Peter Kristian Larsen | Chief Executive Officer | 0 companies |
| Anders Schnettler Kristensen | Chief Executive Officer | 0 companies |
| Rasmus Skoubo | Chief Executive Officer | 0 companies |
| Erik Boye Hansen | Chief Executive Officer | 0 companies |
| Fleming Grunnet | Board of Directors | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Børge Skipper Rasmussen | Board of Directors | 0 companies |
| Nils Østbirk | Chairman | 0 companies |
| Knud Svarre | Board of Directors | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Lars Holtug | Chairman | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Board of Directors | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Michael Boiskouv Nielsen | Board of Directors | 0 companies |
| Kim Elgaard Jensen | Board of Directors | 0 companies |