| Revenue | DKK -7K | +21% |
| EBITDA | DKK -7K | -21% |
| Net profit | DKK 1,2M | -17% |
| Total assets | DKK 25,5M | +4% |
| Equity | DKK 25,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.127 | — | — | — | — | 2.043 | — | 1.362 | 1.187 | 1.835 | -6 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.127 | 355 | 1.033 | 1.259 | 1.769 | -29 | 2.460 | -37 | -38 | 1.835 | -6 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.127 | 355 | 1.033 | 1.259 | 1.769 | -29 | 2.460 | -37 | -38 | 1.835 | -6 | -7 | -6 | -7 |
| Net financials | 1.147 | 390 | 1.068 | 1.295 | 1.824 | 2.097 | 2.501 | 1.431 | 1.257 | 1.832 | 159 | 1.225 | 1.487 | 1.236 |
| Profit before tax | 1.142 | 385 | 1.063 | 1.289 | 1.794 | 2.068 | 2.478 | 1.394 | 1.220 | 1.831 | 153 | 1.218 | 1.481 | 1.229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.142 | 385 | 1.063 | 1.289 | 1.794 | 2.068 | 2.478 | 1.394 | 1.215 | 1.831 | 153 | 1.218 | 1.481 | 1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.256 | 8.641 | 9.704 | 10.994 | 12.792 | 14.779 | 17.348 | 18.806 | 20.002 | 21.721 | 22.490 | 23.182 | 24.465 | 25.515 |
| Equity | 8.246 | 8.631 | 9.694 | 10.984 | 12.778 | 14.761 | 17.325 | 18.779 | 19.966 | 21.705 | 22.354 | 23.171 | 24.457 | 25.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 14 | 19 | 23 | 27 | 31 | 16 | 136 | 12 | 7 | 7 |
| Total debt | 10 | 10 | 10 | 10 | 14 | 19 | 23 | 27 | 36 | 16 | 136 | 12 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|