| Revenue | DKK 3M | +15% |
| EBITDA | DKK 40K | -92% |
| Net profit | DKK 28K | -93% |
| Total assets | DKK 2,4M | +71% |
| Equity | DKK 125K | -82% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 269 | 130 | 381 | 275 | -279 | 708 | 350 | 870 | 1.775 | 1.949 | 2.348 | 2.591 | 2.974 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -456 | -908 | -835 | -1.079 | -1.704 |
| EBITDA | — | 214 | 73 | 144 | 73 | -446 | 463 | 143 | 553 | 738 | 149 | 511 | 514 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 214 | 73 | 144 | 73 | -446 | 463 | 143 | 553 | 738 | 149 | 511 | 514 | 40 |
| Net financials | 0 | -8 | -5 | -3 | -0 | -0 | -0 | -1 | -1 | -2 | -3 | 0 | 1 | 0 |
| Profit before tax | — | 206 | 68 | -1.565 | 73 | 1.218 | 462 | 142 | 553 | 736 | 147 | 511 | 515 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 21 | 123 | 160 | 38 | 121 | 123 | 12 |
| Net profit | — | 206 | 68 | -1.565 | 73 | 1.218 | 446 | 120 | 430 | 576 | 108 | 390 | 392 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 20 | 112 | 77 | 1.248 | 45 | 64 | 177 | 379 | 1.288 | 953 | 951 | 1.377 | 2.357 |
| Equity | -1.917 | -1.711 | -1.643 | -3.208 | -3.135 | -1.917 | -1.471 | -1.351 | 179 | 755 | 263 | 353 | 695 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.240 | 1.918 | 1.425 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.917 | 1.731 | 1.755 | 3.285 | 1.143 | 43 | 110 | 154 | 200 | 533 | 690 | 598 | 681 | 2.232 |
| Total debt | 1.917 | 1.731 | 1.755 | 3.285 | 4.383 | 1.962 | 1.535 | 1.523 | 200 | 533 | 690 | 598 | 681 | 2.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2014 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PR Management | Management | 2018 | — | — |
KS Management | Management | 1996 | — | — |
BU Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLG SEASUN A/S | Company | 100.0% | 100.0% | 2026 |
ReedtzCo ApS | Company | 100.0% | 100.0% | 2021 |
APM9 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Øland | Management | 0 companies |
| Arne Koch | Chief Executive Officer | 0 companies |
| Peter Reedtz Kristensen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Birgitte Uggerhøj | Chief Executive Officer | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |