| Revenue | DKK 33M | -1% |
| EBITDA | DKK 4,3M | -14% |
| Net profit | DKK 1,9M | -13% |
| Total assets | DKK 37,8M | +10% |
| Equity | DKK 13,2M | -1% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.666 | 34.830 | 38.344 | 33.452 | 32.997 |
| Staff expenses | -24.182 | -28.951 | -32.254 | -28.463 | -28.721 |
| EBITDA | 2.484 | 5.879 | 6.090 | 4.990 | 4.276 |
| Depreciation & amort. | -1.529 | -1.708 | -1.801 | -1.761 | -1.392 |
| EBIT | 955 | 4.171 | 4.289 | 3.229 | 2.884 |
| Net financials | -563 | -423 | -400 | -429 | -505 |
| Profit before tax | 392 | 3.748 | 3.889 | 2.800 | 2.379 |
| Tax | 87 | 807 | 844 | 627 | 494 |
| Net profit | 305 | 2.941 | 3.045 | 2.174 | 1.885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.081 | 32.597 | 36.354 | 34.333 | 37.793 |
| Equity | 5.106 | 8.047 | 11.091 | 13.265 | 13.150 |
| Long-term debt | 10.809 | 8.030 | 4.966 | 747 | 468 |
| Short-term debt | 13.132 | 16.460 | 20.215 | 20.320 | 24.175 |
| Total debt | 23.941 | 24.490 | 25.181 | 21.068 | 24.642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 2004 |
| Former (2) | ||
| Audit | 1996 – 1998 | |
| Audit | 1998 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2004 | |
| Board of Directors | 2021 | |
| Board of Directors | 2009 | |
| Former (4) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 1996 – 2009 | |
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 0% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Bach Nørgaard | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Espensen | Board of Directors | 0 companies |
| Bent Lindrup Nielsen | Chairman | 0 companies |
| Rasmus Tom Reimers Nørgaard | Board of Directors | 0 companies |
| Morten Bach Larsen | Board of Directors | 0 companies |
| Hans Nikolajsen | Board of Directors | 0 companies |
| Ole Sørensen | Board of Directors | 0 companies |
| Birgitte Pilgaard Reimers | Board of Directors | 0 companies |