| Revenue | DKK -239K | +366% |
| EBITDA | DKK -239K | -366% |
| Net profit | DKK 1,2M | +1170% |
| Total assets | DKK 14,2M | +4% |
| Equity | DKK 14M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -2 | -9 | -5 | -6 | -6 | -222 | -79 | -108 | -65 | -51 | -239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -600 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -2 | -1 | -2 | -9 | -5 | -6 | -6 | -292 | -679 | -108 | -65 | -51 | -239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -2 | -1 | -2 | -9 | -5 | -6 | -6 | -292 | -679 | -108 | -65 | -51 | -239 |
| Net financials | -345 | -228 | 115 | 382 | 805 | 888 | 939 | 5.091 | 16.330 | 8.615 | -48 | -1.927 | -55 | 394 |
| Profit before tax | -345 | -230 | 114 | 380 | 796 | 883 | 933 | 5.085 | 16.038 | 7.936 | -156 | -1.992 | -106 | 155 |
| Tax | 1 | 1 | 4 | 2 | 1 | 2 | 2 | 4 | 178 | 1.345 | 12 | 20 | 7 | -1.059 |
| Net profit | -346 | -231 | 110 | 378 | 795 | 881 | 931 | 5.081 | 15.860 | 6.592 | -168 | -2.012 | -114 | 1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.106 | 789 | 860 | 1.094 | 1.697 | 2.226 | 3.052 | 7.723 | 22.596 | 28.842 | 24.215 | 15.951 | 13.572 | 14.154 |
| Equity | 1.059 | 732 | 793 | 970 | 1.592 | 2.203 | 3.029 | 7.710 | 22.319 | 26.810 | 19.042 | 15.330 | 13.516 | 14.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 8 | 124 | 105 | 23 | 23 | 13 | 278 | 2.032 | 5.173 | 621 | 55 | 143 |
| Total debt | 1 | 1 | 8 | 124 | 105 | 23 | 23 | 13 | 278 | 2.032 | 5.173 | 621 | 55 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
PC Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Palle Corell Badsted | Audit | 0 companies |