| Revenue | DKK 36K | -89% |
| EBITDA | DKK 36K | -89% |
| Net profit | DKK 71K | -85% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 50K | +331% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 425 | 219 | 38 | 62 | 134 | 497 | 81 | 30 | -15 | 4 | 341 | 36 |
| Staff expenses | -435 | -251 | -236 | -294 | -302 | -248 | -251 | -124 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 174 | -17 | -653 | -240 | -114 | 246 | -42 | 29 | -15 | 4 | 341 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 174 | -17 | -653 | -240 | -114 | 246 | -42 | 29 | -15 | 4 | 341 | 36 |
| Net financials | 91 | -31 | 207 | 12 | 58 | 62 | 31 | 164 | 47 | 45 | 35 | 146 | 35 |
| Profit before tax | 316 | 144 | 190 | -641 | -182 | -52 | 277 | 122 | 75 | 30 | 40 | 487 | 71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 316 | 144 | 190 | -641 | -182 | -52 | 277 | 122 | 75 | 30 | 40 | 487 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.470 | 1.871 | 1.911 | 1.891 | 1.507 | 1.619 | 1.272 | 2.140 | 1.804 | 1.653 | 3.126 | 3.246 | 3.190 |
| Equity | -909 | -765 | -575 | -1.216 | -1.398 | -1.449 | -1.172 | -663 | -577 | -548 | -508 | -21 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.431 | 2.788 | 2.380 | 2.200 | 3.633 | 3.267 | 3.117 |
| Short-term debt | 3.379 | 2.637 | 2.486 | 3.106 | 2.905 | 3.069 | 14 | 15 | 1 | 1 | 1 | 0 | 24 |
| Total debt | 3.379 | 2.637 | 2.486 | 3.106 | 2.905 | 3.069 | 2.445 | 2.803 | 2.381 | 2.200 | 3.634 | 3.267 | 3.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 1996 | — | — |
VC Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
SC Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1997 | — | — | |
TL | Board of Directors | 1997 | — | — |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Guoping Sun | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Shing Chan | Management | 0 companies |
| Hong Zheng | Board of Directors | 0 companies |
| Ping Yin Chiu | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Peter Per Ørbæk | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jiasha Zheng | Board of Directors | 0 companies |
| Pak Man Lau | Board of Directors | 0 companies |
| Ting Lau | Board of Directors | 0 companies |
| Elsebet Irene Ørbæk | Board of Directors | 0 companies |