| Revenue | DKK 81K | -95% |
| EBITDA | DKK -425K | -163% |
| Net profit | DKK -128K | -118% |
| Total assets | DKK 7,2M | -4% |
| Equity | DKK 7,1M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.024 | 927 | 721 | 770 | 920 | 861 | 1.010 | 1.181 | 1.366 | 1.211 | 1.077 | 1.218 | 1.551 | 81 |
| Staff expenses | -563 | -636 | -548 | -500 | -540 | -569 | -597 | -639 | -717 | -979 | -741 | -830 | -871 | -506 |
| EBITDA | 461 | 291 | 173 | 270 | 379 | 292 | 413 | 542 | 648 | 232 | 336 | 389 | 679 | -425 |
| Depreciation & amort. | 15 | 17 | 7 | 4 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | 275 | 166 | 267 | 376 | 292 | 413 | 542 | 648 | 232 | 336 | 389 | 679 | -425 |
| Net financials | 121 | 166 | 86 | 110 | 341 | 118 | 45 | 115 | 102 | 122 | 152 | 78 | 88 | 191 |
| Profit before tax | 567 | 441 | 252 | 377 | 718 | 410 | 458 | 657 | 750 | 354 | 493 | 549 | 900 | -197 |
| Tax | 130 | 109 | 58 | 84 | 93 | 77 | 94 | 124 | 147 | 59 | 81 | 101 | 172 | -68 |
| Net profit | 436 | 332 | 194 | 293 | 625 | 334 | 364 | 534 | 604 | 295 | 412 | 448 | 728 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.540 | 2.762 | 2.983 | 3.325 | 3.956 | 4.280 | 4.657 | 5.181 | 5.966 | 6.028 | 6.289 | 6.742 | 7.471 | 7.187 |
| Equity | 2.396 | 2.728 | 2.922 | 3.215 | 3.839 | 4.173 | 4.537 | 5.071 | 5.585 | 5.880 | 6.187 | 6.535 | 7.264 | 7.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 34 | 61 | 110 | 116 | 107 | 120 | 110 | 381 | 148 | 102 | 207 | 207 | 52 |
| Total debt | 144 | 34 | 61 | 110 | 116 | 107 | 120 | 110 | 381 | 148 | 102 | 207 | 207 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1997 | — | — | |
| Audit | 1996 | — | — | |
ED Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørgensen & Kær | Audit | 0 companies |
| PFP (FINANS REVISION) JYDSK REVISION ApS | Audit | 0 companies |
| Erling Dahl Jensen | Founder | 0 companies |