| Revenue | DKK 80,4M | +4% |
| EBITDA | DKK 3,4M | +189% |
| Net profit | DKK 1M | +134% |
| Total assets | DKK 43M | +12% |
| Equity | DKK 19,1M | +6% |
| Employees | 48 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 73.834 | 77.463 | 80.404 |
| Staff expenses | -35.453 | -0 | -36.925 |
| EBITDA | -1.997 | -3.810 | 3.379 |
| Depreciation & amort. | -1.647 | -0 | -1.714 |
| EBIT | -3.644 | -3.810 | 1.665 |
| Net financials | 81 | -118 | -172 |
| Profit before tax | -3.563 | -2.004 | 1.493 |
| Tax | -852 | 962 | 473 |
| Net profit | -2.711 | -2.966 | 1.021 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 34.716 | 38.400 | 43.026 |
| Equity | 6.077 | 18.110 | 19.131 |
| Long-term debt | 28.639 | 0 | 0 |
| Short-term debt | 28.639 | 20.290 | 23.895 |
| Total debt | 57.279 | 20.290 | 23.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1996 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CJ Management | Management | 1996 | — | — |
NJ Audit | Audit | 1996 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EL:CON GRUPPEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Lars Juul Mikkelsen | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jesper Knudsen | Chief Executive Officer | 0 companies |
| Morten Bryder Pedersen | Chief Executive Officer | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Christen Christoffersen | Board of Directors | 0 companies |
| Steffen Vagn Bojsen Monrad | Board of Directors | 0 companies |
| Flemming Grønskov | Deputy Chairman | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| John Hartwig | Board of Directors | 0 companies |
| Elisabeth Hartlev | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jørn Bræmer-Madsen | Board of Directors | 0 companies |
| Søren Egge Rasmussen | Deputy Chairman | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Per Ole Harry Olsen Hornsved | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ole Bjerregaard Hansen | Board of Directors | 0 companies |
| Jørgen Katholm | Deputy Chairman | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Jens Bak-Andersen | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Kåre Albrechtsen | Board of Directors | 0 companies |
| Jakob Heine Jakobsen | Deputy Chairman | 0 companies |