| Revenue | DKK 1,5M | +14% |
| EBITDA | DKK 34K | +118% |
| Net profit | DKK -138K | +47% |
| Total assets | DKK 2,2M | -13% |
| Equity | DKK 1,3M | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.537 | 1.598 | 1.552 | 1.315 | 1.498 |
| Staff expenses | -2.695 | -2.274 | -1.673 | -1.448 | -1.464 |
| EBITDA | -1.159 | -676 | -120 | -184 | 34 |
| Depreciation & amort. | -3 | -9 | -128 | -161 | -164 |
| EBIT | -1.161 | -685 | -248 | -345 | -130 |
| Net financials | 62 | 39 | -1 | 12 | -12 |
| Profit before tax | -1.100 | -647 | -249 | -334 | -141 |
| Tax | -382 | -281 | -47 | -71 | -3 |
| Net profit | -718 | -366 | -203 | -263 | -138 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.657 | 2.841 | 2.929 | 2.482 | 2.159 |
| Equity | 2.249 | 1.883 | 1.680 | 1.418 | 1.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.406 | 958 | 1.241 | 1.061 | 880 |
| Total debt | 1.406 | 958 | 1.241 | 1.061 | 880 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UW Management | Management | 2004 |
| Former (4) | ||
SS Management | Management | 1996 – 1996 |
CM Management | Management | 2003 – 2004 |
UD Audit | Audit | 2004 – 2014 |
OO Management | Management | 1996 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Michael Christophor von Kauffmann | Management | 0 companies |
| Ulla Windeballe Povlsen | Management | 0 companies |
| Ulrik Danmark | Audit | 0 companies |
| Ole Olsen | Management | 0 companies |