| Revenue | DKK 1,5M | +53% |
| EBITDA | DKK 1,2M | +78% |
| Net profit | DKK 931K | +78% |
| Total assets | DKK 2,7M | +44% |
| Equity | DKK 2M | +85% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.845 | 1.196 | 522 | 977 | 1.493 |
| Staff expenses | -1.360 | -533 | -421 | -308 | -301 |
| EBITDA | 485 | 663 | 101 | 669 | 1.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 485 | 663 | 101 | 669 | 1.192 |
| Net financials | -7 | -2 | 10 | 5 | 3 |
| Profit before tax | 478 | 661 | 111 | 674 | 1.194 |
| Tax | 105 | 145 | 25 | 150 | 263 |
| Net profit | 372 | 515 | 86 | 524 | 931 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.267 | 1.364 | 1.724 | 1.903 | 2.735 |
| Equity | 603 | 640 | 576 | 1.101 | 2.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 724 | 1.147 | 802 | 703 |
| Total debt | 664 | 724 | 1.147 | 802 | 703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2023 |
| Former (3) | ||
SS Management | Management | 1996 – 1996 |
FT | Audit | 1996 – 2022 |
KP Management | Management | 1996 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Finn Trebbien Rohrberg | Audit | 0 companies |
| Anders Storgaard Bærentzen | Management | 0 companies |
| Kim Pallesen | Management | 0 companies |
| Jørgen Bærentzen | Chairman | 0 companies |
| Daniel Storgaard Bærentzen | Board of Directors | 0 companies |