| Revenue | DKK 2,8M | -30% |
| EBITDA | DKK 2,4M | -42% |
| Net profit | DKK 1,7M | -44% |
| Total assets | DKK 75M | -1% |
| Equity | DKK 33,6M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.742 | 3.433 | 3.702 | 4.058 | 2.831 |
| Staff expenses | -392 | -419 | -474 | -469 | -469 |
| EBITDA | 2.805 | 2.940 | 2.899 | 4.106 | 2.362 |
| Depreciation & amort. | -647 | -815 | -646 | -666 | -537 |
| EBIT | 2.158 | 2.125 | 2.253 | 3.440 | 1.825 |
| Net financials | -189 | 105 | 932 | 130 | 83 |
| Profit before tax | 1.969 | 2.230 | 3.185 | 3.570 | 1.908 |
| Tax | 346 | 326 | 311 | 616 | 248 |
| Net profit | 1.623 | 1.904 | 2.874 | 2.954 | 1.661 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.156 | 69.810 | 79.816 | 75.984 | 74.970 |
| Equity | 28.601 | 32.893 | 36.676 | 32.846 | 33.563 |
| Long-term debt | 20.733 | 21.216 | 31.280 | 30.056 | 28.521 |
| Short-term debt | 6.565 | 7.597 | 3.163 | 3.917 | 3.665 |
| Total debt | 27.298 | 28.814 | 34.443 | 33.973 | 32.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2008 |
| Former (2) | ||
SC Management | Management | 1995 – 1997 |
VA Management | Management | 1910 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (13) | ||
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 1910 – 1994 | |
| Board of Directors | 1910 – 1992 | |
| Board of Directors | 1997 – 2004 | |
| Chairman | 2005 – 2015 | |
| Board of Directors | 1910 – 1996 | |
| Chairman | 1996 – 1997 | |
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 1997 – 2002 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 1910 – 1994 | |
| Board of Directors | 1910 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 66.67–89.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Jørgensen | Management | 0 companies |
| Bent Jørgensen | Management | 0 companies |
| Verner Andersen | Management | 0 companies |
| Jesper Møller Christensen | Board of Directors | 0 companies |
| Anders Hedegaard | Board of Directors | 0 companies |
| Jette Petersen | Board of Directors | 0 companies |
| Kresten Dyhrberg Nielsen | Board of Directors | 0 companies |
| Ole Wallentin Bæk | Board of Directors | 0 companies |
| Poul Gerhard Sørensen | Chairman | 0 companies |
| Hans Christian Dybvad Jensen | Board of Directors | 0 companies |
| Henrik Glanz | Chairman | 0 companies |
| Ole Lykke Ravnsbo | Chairman | 0 companies |
| Christian Rune Passer Jørgensen | Board of Directors | 0 companies |
| Henning Ib Jørgensen | Board of Directors | 0 companies |
| Ole Damgaard | Board of Directors | 0 companies |
| Orla Petersen | Board of Directors | 0 companies |
| Hjørdis Jørgensen | Chairman | 0 companies |
| Jytte Jørgensen | Board of Directors | 0 companies |
| Ole Kresten Aagaard Nielsen | Board of Directors | 0 companies |