| Revenue | DKK 356K | -48% |
| EBITDA | DKK -333K | +61% |
| Net profit | DKK -13,4M | -1108% |
| Total assets | DKK 17,9M | -40% |
| Equity | DKK 15,1M | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -132 | -186 | -191 | -229 | -465 | -257 | -192 | -194 | 154 | 741 | 842 | 1.860 | 685 | 356 |
| Staff expenses | -2.219 | -2.231 | -2.233 | -2.233 | -2.234 | -1.131 | -1.601 | -1.848 | -1.810 | -1.731 | -1.801 | -986 | -1.545 | -689 |
| EBITDA | -2.351 | -2.417 | -2.424 | -1.882 | 5.222 | -1.388 | -1.793 | -2.041 | -1.720 | -658 | -850 | 874 | -860 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -218 | -232 | -248 | -0 | -0 | -0 |
| EBIT | -2.351 | -2.417 | -2.424 | -1.882 | 5.222 | -1.388 | -1.793 | -2.091 | -1.938 | -890 | -1.098 | 874 | -860 | -333 |
| Net financials | 10.156 | 11.697 | 12.819 | 2.329 | -11.464 | 10.192 | -9.080 | -6.288 | -9.251 | 771 | -7.906 | 3.049 | 2.184 | -13.019 |
| Profit before tax | 7.233 | 9.743 | 13.178 | 447 | -6.241 | 8.804 | -10.873 | -8.379 | -11.189 | -119 | -9.004 | 3.923 | 1.324 | -13.352 |
| Tax | 1.807 | 2.434 | 3.487 | 139 | -1.354 | 1.937 | -2.389 | 3.770 | -10 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.426 | 7.309 | 9.691 | 308 | -4.888 | 6.866 | -8.484 | -12.149 | -11.179 | -119 | -9.004 | 3.923 | 1.324 | -13.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.490 | 108.102 | 107.250 | 96.193 | 85.718 | 89.220 | 77.436 | 47.154 | 50.486 | 50.125 | 39.737 | 30.331 | 29.950 | 17.905 |
| Equity | 89.749 | 91.659 | 94.049 | 84.667 | 79.779 | 86.645 | 76.295 | 44.840 | 33.660 | 33.542 | 24.538 | 28.461 | 29.785 | 15.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.811 | 13.597 | 13.388 | 0 | 0 | 0 |
| Short-term debt | 993 | 5.159 | 4.699 | 3.605 | 5.939 | 2.574 | 1.141 | 2.314 | 3.014 | 2.986 | 1.811 | 1.870 | 165 | 2.762 |
| Total debt | 993 | 5.159 | 4.699 | 3.605 | 5.939 | 2.574 | 1.141 | 2.314 | 16.825 | 16.583 | 15.199 | 1.870 | 165 | 2.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 1969 | — | — |
JF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERUKO Holding I ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2004 | |
BERUKO II ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Tomine Færløv Christensen | Chief Executive Officer | 0 companies |
| Jens Færløv Christensen | Management | 0 companies |
| Sonja Lillian Sjælland | Board of Directors | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |
| Mary Christensen | Board of Directors | 0 companies |