| Revenue | DKK -45K | -21% |
| EBITDA | DKK -266K | +4% |
| Net profit | DKK 186K | +111% |
| Total assets | DKK 32,5M | -2% |
| Equity | DKK 32,4M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.179 | -40 | -50 | -58 | -45 |
| Staff expenses | -0 | -125 | -288 | -218 | -220 |
| EBITDA | 1.179 | -165 | -338 | -275 | -266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.179 | -165 | -338 | -275 | -266 |
| Net financials | 3.283 | -606 | 1.675 | -1.436 | 506 |
| Profit before tax | 4.462 | -771 | 1.338 | -1.712 | 240 |
| Tax | 734 | -432 | -108 | 50 | 54 |
| Net profit | 3.728 | -339 | 1.446 | -1.762 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.787 | 34.119 | 34.967 | 33.219 | 32.467 |
| Equity | 34.927 | 34.089 | 34.934 | 32.572 | 32.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 30 | 33 | 39 | 29 |
| Total debt | 793 | 30 | 33 | 39 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Individual | 20–24.99% | 20–24.99% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|