| Revenue | DKK 91K | -41% |
| EBITDA | DKK 1K | -92% |
| Net profit | DKK 951 | -90% |
| Total assets | DKK 210K | -4% |
| Equity | DKK 203K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.487 | 4.709 | 4.310 | 3.179 | -169 | -290 | -4 | 321 | 212 | 150 | 126 | 156 | 155 | 91 |
| Staff expenses | -3.872 | -3.951 | -3.875 | -1.194 | -72 | -0 | -0 | -253 | -85 | -150 | -121 | -147 | -143 | -90 |
| EBITDA | 615 | 759 | 434 | 1.985 | -241 | -290 | -4 | 68 | 175 | 0 | 5 | 9 | 12 | 1 |
| Depreciation & amort. | 46 | 276 | -171 | -0 | -0 | -0 | -39 | 39 | -39 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 568 | 482 | 264 | 1.985 | -241 | -290 | -43 | 30 | 136 | 0 | 5 | 9 | 12 | 1 |
| Net financials | -20 | -33 | -16 | -15 | 0 | 0 | 0 | -15 | -15 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 548 | 449 | 247 | 1.970 | -241 | -290 | -43 | 15 | 121 | -0 | 5 | 8 | 12 | 1 |
| Tax | -0 | 149 | 65 | 372 | -30 | -0 | -9 | 3 | 27 | -0 | 2 | 2 | 3 | 0 |
| Net profit | 403 | 300 | 182 | 1.598 | -211 | -226 | -35 | 12 | 94 | -0 | 2 | 6 | 10 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.823 | 2.484 | 1.976 | 2.528 | 641 | 101 | 470 | 503 | 241 | 176 | 225 | 221 | 218 | 210 |
| Equity | 1.162 | 958 | 540 | 2.138 | 327 | 101 | 66 | 78 | 172 | 172 | 174 | 181 | 190 | 203 |
| Long-term debt | 1.661 | 172 | 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.351 | 1.267 | 359 | 314 | 0 | 404 | 425 | 69 | 4 | 51 | 41 | 28 | 8 |
| Total debt | 1.661 | 1.524 | 1.413 | 359 | 314 | 0 | 404 | 425 | 69 | 4 | 51 | 41 | 28 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.E. INVEST aps | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 | |
PTN FINANS ApS | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Skjønnemand | Audit | 0 companies |