| Revenue | DKK 40K | -762% |
| EBITDA | DKK 40K | +762% |
| Net profit | DKK -42K | -187% |
| Total assets | DKK 1M | -6% |
| Equity | DKK 986K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | 21 | 21 | 0 | 15 | 5 | 97 | -2 | 33 | 57 | 49 | -6 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | 21 | 21 | 21 | 15 | 5 | 97 | -2 | 33 | 57 | 49 | -6 | 40 |
| Depreciation & amort. | -0 | -59 | -59 | 59 | 59 | -59 | -0 | -0 | -5 | -14 | -24 | -24 | -42 |
| EBIT | -107 | -38 | -38 | -38 | -44 | -54 | 97 | -2 | 28 | 43 | 25 | -30 | -3 |
| Net financials | -18 | 131 | 115 | 27 | -35 | 21 | 11 | 135 | 14 | 17 | 52 | 93 | -52 |
| Profit before tax | -114 | 93 | 76 | -11 | -80 | -33 | 107 | 134 | 42 | 60 | 77 | 63 | -54 |
| Tax | 2 | 17 | 19 | -3 | -6 | -15 | 22 | 28 | 12 | 4 | 17 | 14 | -12 |
| Net profit | -116 | 75 | 57 | -8 | -73 | -18 | 85 | 105 | 30 | 56 | 60 | 49 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 0 | 0 | 760 | 701 | 654 | 767 | 873 | 931 | 955 | 1.026 | 1.071 | 1.009 |
| Equity | 610 | 0 | 0 | 734 | 661 | 643 | 728 | 833 | 863 | 919 | 979 | 1.028 | 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -132 | 0 | 0 | 18 | 40 | 10 | 33 | 40 | 56 | 20 | 29 | 24 | 16 |
| Total debt | -132 | 0 | 0 | 18 | 40 | 10 | 33 | 40 | 56 | 20 | 29 | 24 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Audit | Audit | 1996 | — | — |
| Audit | 1997 | — | — | |
JB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 1997 | |
| Individual | 10.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Krøll | Audit | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Jørgen Byriel | Management | 0 companies |