| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 364K | -4% |
| Net profit | DKK 289K | +1% |
| Total assets | DKK 7,7M | +7% |
| Equity | DKK 7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.109 | 881 | 958 | 7.412 | 5.604 | 4.596 | 6.012 | 5.696 | 4.230 | 3.788 | 3.470 | 3.043 | 2.123 | 2.152 |
| Staff expenses | -456 | -570 | -559 | -4.179 | -3.991 | -3.677 | -3.974 | -4.897 | -3.616 | -3.305 | -2.955 | -2.579 | -1.744 | -1.788 |
| EBITDA | 485 | 311 | 399 | 3.233 | 1.613 | 919 | 2.038 | 799 | 614 | 483 | 515 | 465 | 379 | 364 |
| Depreciation & amort. | -2 | -5 | -6 | -11 | -15 | -15 | -20 | -36 | -13 | -15 | -15 | -15 | -16 | -0 |
| EBIT | 483 | 306 | 393 | 3.222 | 1.598 | 904 | 2.019 | 763 | 601 | 468 | 500 | 450 | 363 | 364 |
| Net financials | 2 | -11 | -3 | -30 | -6 | -33 | -26 | -27 | -45 | -13 | -27 | 867 | 8 | 4 |
| Profit before tax | 486 | 295 | 390 | 3.192 | 1.592 | 871 | 1.993 | 735 | 556 | 455 | 473 | 1.317 | 371 | 368 |
| Tax | 122 | 86 | 103 | 830 | 403 | 241 | 477 | 195 | 126 | 102 | 127 | -1.289 | 86 | 80 |
| Net profit | 363 | 209 | 287 | 2.362 | 1.189 | 630 | 1.516 | 541 | 430 | 353 | 346 | 2.606 | 286 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.061 | 543 | 526 | 5.428 | 4.872 | 4.511 | 6.647 | 7.287 | 7.647 | 7.364 | 6.956 | 9.818 | 7.205 | 7.712 |
| Equity | 783 | 342 | 379 | 3.684 | 3.723 | 3.603 | 5.118 | 5.659 | 6.089 | 6.442 | 6.413 | 8.645 | 6.755 | 7.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 201 | 147 | 1.742 | 1.148 | 908 | 1.529 | 1.628 | 1.558 | 922 | 542 | 1.173 | 450 | 668 |
| Total debt | 277 | 201 | 147 | 1.742 | 1.148 | 908 | 1.529 | 1.628 | 1.558 | 922 | 542 | 1.173 | 450 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2020 | — | — |
HT Management | Management | 1996 | — | — |
AA Management | Management | 2019 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SL Management | Management | 2001 | — | — |
DA Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Lønne | Management | 0 companies |
| Hans-Jurgen Tacke | Management | 0 companies |
| Alexander Arnkværn Berg | Management | 0 companies |
| Tina Nørgaard | Chief Executive Officer | 0 companies |
| Søren Lars Mikkelsen | Management | 0 companies |
| Desitin Arzneimittel GmbH | Founder | 0 companies |
| Christoph Steinschulte | Board of Directors | 0 companies |
| Michael Hanke | Board of Directors | 0 companies |
| Martin Schütt | Chairman | 0 companies |
| Katrin Elisabeth Thieken | Board of Directors | 0 companies |
| Christian Eric Schmolck | Board of Directors | 0 companies |
| Philipp Andreas Bloching | Chairman | 0 companies |
| Dieter Heinrich Peitz | Chairman | 0 companies |