| Revenue | DKK -26K | -27% |
| EBITDA | DKK -26K | +27% |
| Net profit | DKK -39K | -227% |
| Total assets | DKK 3,3M | +11% |
| Equity | DKK 540K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -9 | -9 | -9 | -16 | 57 | -24 | -20 | -25 | -38 | -36 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -9 | -9 | -9 | -16 | 57 | -24 | -20 | -25 | -38 | -36 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -9 | -9 | -9 | -16 | 57 | -24 | -20 | -25 | -38 | -36 | -26 |
| Net financials | 276 | 666 | 1.702 | 99 | -82 | -169 | -122 | 83 | -16 | 298 | -958 | -803 | 83 | 34 |
| Profit before tax | 267 | 658 | 1.694 | 90 | -90 | -178 | -138 | 140 | -39 | 278 | -982 | -841 | 48 | 8 |
| Tax | -54 | -18 | -1 | 23 | 27 | 145 | -51 | -208 | 15 | 65 | -25 | -0 | 17 | 47 |
| Net profit | 321 | 676 | 1.694 | 67 | -117 | -323 | -86 | 348 | -55 | 213 | -957 | -841 | 31 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.680 | 3.453 | 5.204 | 5.091 | 4.916 | 4.972 | 5.106 | 4.008 | 2.856 | 3.510 | 2.873 | 1.324 | 3.005 | 3.333 |
| Equity | 756 | 1.432 | 3.126 | 3.095 | 2.877 | 2.453 | 2.367 | 2.610 | 2.455 | 2.568 | 1.511 | 670 | 701 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.924 | 2.021 | 2.078 | 1.996 | 2.038 | 2.519 | 2.739 | 1.398 | 401 | 942 | 1.362 | 654 | 521 | 807 |
| Total debt | 1.924 | 2.021 | 2.078 | 1.996 | 2.038 | 2.519 | 2.739 | 1.398 | 401 | 942 | 1.362 | 654 | 521 | 807 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|